Valuation Perfect Presentation for Commercial Services Company
Stocks
7204
SA15LISJGI11
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.610 SAR | +0.30% |
|
+0.46% | -13.93% |
| 06-29 | Saudi's 2P Secures Renewal of Bank Facility | MT |
| 06-14 | 2P Lands SAR52 Million Deal for Service Center Operation | MT |
Company Valuation: Perfect Presentation for Commercial Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 3,681 | 4,212 | 2,534 | 2,181 | - | - |
| Change | - | 40.07% | 14.43% | -39.83% | -13.93% | - | - |
| Enterprise Value (EV) | 2,628 | 3,681 | 4,212 | 2,534 | 2,181 | 2,181 | 2,181 |
| Change | - | 40.07% | 14.43% | -39.83% | -13.93% | 0% | 0% |
| P/E | 20x | 28.5x | 26x | 18.7x | 14.1x | 12.2x | 11.2x |
| PBR | - | 9.64x | - | - | 2.64x | 2.2x | 1.89x |
| PEG | - | -15.6x | 1x | -0.8x | 1x | 0.8x | 1.21x |
| Capitalization / Revenue | - | 3.26x | - | 2.05x | 1.57x | 1.45x | 1.38x |
| EV / Revenue | - | 0x | - | 0x | 1.57x | 1.45x | 1.38x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | - | 10.7x | 9.87x | 9.44x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.12 |
| Rate of return | - | - | - | - | - | - | 1.82% |
| EPS 2 | 0.438 | 0.43 | 0.54 | 0.41 | 0.47 | 0.54 | 0.59 |
| Distribution rate | - | - | - | - | - | - | 20.3% |
| Net sales 1 | - | 1,130 | - | 1,237 | 1,390 | 1,503 | 1,580 |
| EBITDA | - | 178.4 | - | - | - | - | - |
| EBIT 1 | - | 173.7 | - | - | 203 | 221 | 231 |
| Net income 1 | 131.5 | 129.3 | - | 134.2 | 157 | 178 | 194 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 8.760 | 12.270 | 14.040 | 7.680 | 6.610 | 6.610 | 6.610 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 330,000 | 330,000 | - | - |
| Announcement Date | 3/26/23 | 4/4/24 | 3/25/25 | 3/31/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.02x | - | - | - | 579M | |
| 27.34x | 4.4x | 15.37x | 2.4% | 264B | |
| -89.14x | 14.07x | 81.48x | -.--% | 88.21B | |
| 13.04x | 2.37x | 8.76x | 6.34% | 77.74B | |
| 9.25x | 1.01x | 5.31x | 5.22% | 76.15B | |
| 18.73x | 4.89x | 12.1x | 3.06% | 55.31B | |
| 12.97x | 1.88x | 7.89x | 5.99% | 42.82B | |
| 12.88x | 1.47x | 10.1x | 1.25% | 34.65B | |
| 18.19x | 1.33x | 8.49x | 1.09% | 32.03B | |
| 14.6x | 1.85x | 8.6x | 5.92% | 30.67B | |
| Average | 5.19x | 3.70x | 17.57x | 3.47% | 70.25B | |
| Weighted average by Cap. | 5.92x | 4.51x | 20.27x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7204 Stock
- Valuation Perfect Presentation for Commercial Services Company
Select your edition
All financial news and data tailored to specific country editions
