Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 2,092 - -
Change - -10.2% 15.34% -14.62% 7.37% 85.61% - -
Enterprise Value (EV) 1 1,187 1,066 1,230 1,050 1,127 2,049 2,040 2,025
Change - -10.2% 15.34% -14.62% 7.37% 81.8% -0.48% -0.71%
P/E -54.8x -317x 402x 271x -1,427x 107x 72.1x 116x
PBR - - - - - 5.14x 4.41x 3.75x
PEG - 3.8x -2x 10.8x 12x -0x 1.5x -3.1x
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 7.93x 6.57x 5.5x
EV / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 7.77x 6.41x 5.32x
EV / EBITDA 495x 46.5x - - - 28.5x 21.8x 17.2x
EV / EBIT -62.5x -510x -8,144x 1,123x 25.8x 31.6x 24.2x 19.3x
EV / FCF - - 375x -130x - 4,034x 72.1x 61x
FCF Yield - - 0.27% -0.77% - 0.02% 1.39% 1.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.465 0.69 0.43
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 263.8 318.3 380.3
EBITDA 1 2.399 22.94 - - - 71.95 93.7 117.7
EBIT 1 -19 -2.092 -0.151 0.935 43.72 64.96 84.19 104.9
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 23.96 38.07 47.9
Net Debt 1 - - - - - -42.88 -52.69 -67.18
Reference price 2 31.79 28.52 32.14 27.08 28.53 49.75 49.75 49.75
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 42,227 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
106.56x7.77x28.48x - 2.09B
39.49x13.32x30.24x0.59% 666B
33.55x11.12x27.43x0.36% 394B
32.93x7.41x22.7x1.49% 163B
37.21x4.01x18.48x1.39% 96.73B
47.59x15.4x31.98x0.79% 23.3B
55.61x7.32x25.55x0.27% 23.21B
21.97x3.21x13.65x1.39% 16.51B
47.39x8.87x26.42x - 14.12B
Average 46.92x 8.71x 24.99x 0.9% 155.57B
Weighted average by Cap. 37.27x 11.13x 27.47x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.