Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 2,478 - -
Change - -10.2% 15.34% -14.62% 7.37% 119.79% - -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 2,478 2,478 2,478
Change - -10.2% 15.34% -14.62% 7.37% 119.79% 0% 0%
P/E -54.8x -317x 402x 271x -1,427x 123x 72.2x -
PBR - - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 1x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 9.43x 7.84x 6.72x
EV / Revenue 0x 0x 0x 0x 0x 9.43x 7.84x 6.72x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0.01x 0x 0x 38.9x 30.6x 24.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.48 0.82 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 262.9 315.9 368.6
EBITDA 2.399 22.94 - - - - - -
EBIT 1 -19 -2.092 -0.151 0.935 43.72 63.71 80.97 99.52
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.59 37.76 -
Net Debt - - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 59.18 59.18 59.18
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 41,868 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
123.29x - - - 2.48B
51.57x15.74x40.03x0.54% 719B
62.64x18.9x50.59x0.29% 439B
46.1x10.13x31.89x1.08% 206B
40.14x4.11x18.77x1.26% 93.65B
189.13x56.12x144.34x0.13% 31.4B
56.39x18.16x37.74x0.68% 26.48B
56.8x7.35x26.02x0.28% 22.37B
30.76x4.64x19.63x0.99% 22.21B
33.32x2.43x13.26x0.49% 17.26B
Average 69.02x 15.29x 42.47x 0.64% 158.11B
Weighted average by Cap. 55.76x 15.62x 41.90x 0.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.