Company Valuation: PCCS Group

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 46.24 116.6 96.74 91.54 88.24 75
Change - 152.22% -17.06% -5.37% -3.61% -15%
Enterprise Value (EV) 1 46.3 136.9 104.5 93.18 135.3 115.5
Change - 195.69% -23.7% -10.79% 45.18% -14.62%
P/E 3.06x 36.7x 33.4x 5.57x 13.9x 13.3x
PBR 0.3x 0.73x 0.59x 0.55x 0.51x 0.44x
PEG - -0.5x -3.3x 0x -0.2x -1.2x
Capitalization / Revenue 0.11x 0.31x 0.23x 0.2x 0.23x 0.14x
EV / Revenue 0.11x 0.36x 0.25x 0.2x 0.36x 0.21x
EV / EBITDA 1.75x 7.89x 6.12x 5.19x 11x 4.85x
EV / EBIT 2.9x 19.7x 15.3x 8.49x 29.2x 7.36x
EV / FCF 3.06x -6.89x -8.4x 2.29x -3.51x 214x
FCF Yield 32.7% -14.5% -11.9% 43.6% -28.5% 0.47%
Dividend per Share 2 0.01 - 0.01 - 0.02 -
Rate of return 4.55% - 2.22% - 5% -
EPS 2 0.0719 0.015 0.0135 0.0746 0.0288 0.0256
Distribution rate 13.9% - 74.1% - 69.4% -
Net sales 1 425 381.7 415.9 463.4 377.8 547.8
EBITDA 1 26.5 17.35 17.07 17.95 12.34 23.81
EBIT 1 15.97 6.946 6.849 10.98 4.629 15.7
Net income 1 15.12 3.176 2.9 16.33 6.435 5.72
Net Debt 1 0.059 20.28 7.721 1.64 47.05 40.52
Reference price 2 0.2200 0.5500 0.4500 0.4150 0.4000 0.3400
Nbr of stocks (in thousands) 210,192 212,056 214,970 220,590 220,590 220,590
Announcement Date 7/24/20 8/24/21 7/29/22 7/28/23 7/26/24 7/28/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.98M
22.46x3.33x11.19x2.61% 278B
21.12x2.73x13.9x0.99% 23.5B
20.8x3.96x9.67x2.74% 15.51B
10.55x1.02x4.9x-.--% 13.54B
13.5x2.07x8.73x1.99% 9.73B
15.48x1.54x10.09x2.51% 9.36B
12.66x1.6x6.98x6.63% 7.04B
15.77x0.98x9.28x2.19% 6.57B
Average 16.54x 2.15x 9.34x 2.46% 40.37B
Weighted average by Cap. 21.13x 3.07x 10.86x 2.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6068 Stock
  4. Valuation PCCS Group