Valuation PC Direct, Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-14			5-day change	1st Jan Change
1,474.00 ^KRW	+0.27%		-1.93%	-27.21%

08-28	Tranche Update on PC Direct, Inc.'s Equity Buyback Plan announced on June 15, 2026.	CI
08-28	Tranche Update on PC Direct, Inc.'s Equity Buyback Plan announced on June 15, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	86,654	164,107	61,053	68,570	36,441	29,529
Change	-	89.38%	-62.8%	12.31%	-46.86%	-18.97%
Enterprise Value (EV) ¹	89,042	171,388	74,154	87,502	65,209	52,945
Change	-	92.48%	-56.73%	18%	-25.48%	-18.81%
P/E	14.2x	12.6x	-7.37x	89.5x	-55.2x	11.6x
PBR	2.09x	3.08x	0.68x	1.6x	0.94x	0.74x
PEG	-	0x	0x	-1x	0x	-0x
Capitalization / Revenue	0.28x	0.45x	0.2x	0.23x	0.11x	0.08x
EV / Revenue	0.28x	0.47x	0.24x	0.29x	0.2x	0.14x
EV / EBITDA	12x	8.87x	47.9x	21.5x	23.9x	10.4x
EV / EBIT	12.9x	9.12x	92x	26.7x	35.2x	12.5x
EV / FCF	27.4x	-48.1x	11.4x	-48.6x	-11.1x	12.7x
FCF Yield	3.65%	-2.08%	8.74%	-2.06%	-9.01%	7.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	396.5	847.7	-540.3	49.92	-44.64	174.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	313,463	364,851	312,263	304,743	333,768	373,008
EBITDA ¹	7,430	19,333	1,549	4,074	2,723	5,089
EBIT ¹	6,878	18,800	805.9	3,283	1,851	4,251
Net income ¹	6,082	13,002	-4,144	765.7	-664.8	2,521
Net Debt ¹	2,388	7,282	13,100	18,932	28,768	23,416
Reference price ²	5,650.00	10,700.00	3,980.00	4,470.00	2,465.00	2,025.00
Nbr of stocks (in thousands)	15,337	15,337	15,340	15,340	14,783	14,582
Announcement Date	3/1/21	3/1/22	12/31/23	2/29/24	3/1/25	3/1/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PC DIRECT, INC.	-	-	-	-	16.01M
DELL TECHNOLOGIES INC.	20.77x	1.76x	13.86x	0.5%	323B
SANDISK CORPORATION	6.46x	3.48x	4.31x	-.--%	205B
SEAGATE TECHNOLOGY HOLDINGS PLC	20.67x	8.29x	14.77x	0.42%	162B
WESTERN DIGITAL CORPORATION	18.62x	6.82x	13.06x	0.16%	136B
HEWLETT PACKARD ENTERPRISE COMPANY	22.34x	2.09x	10.72x	0.9%	83.78B
EVERPURE, INC.	145.13x	9.01x	39.71x	-.--%	47.15B
LENOVO GROUP LIMITED	17.31x	0.42x	7.61x	1.88%	48.05B
NETAPP, INC.	28.53x	5.15x	15.58x	0.95%	43.64B
ASIA VITAL COMPONENTS CO., LTD.	31.88x	5.6x	19.07x	1.32%	40.42B
Average	34.63x	4.74x	15.41x	0.68%	109B
Weighted average by Cap.	23.86x	4.25x	12.96x	0.47%