Valuation Parrot OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:03 2026-07-24 EDT			5-day change	1st Jan Change
11.57 ^USD	+0.61%		+1.67%	+31.10%

07-14	ROI-Why NATO should ask Ukraine for help: Joachim Klement	RE
05-20	Parrot Q1 consolidated revenues EUR27.9 mln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	146.5	124.8	131.1	73.43	87.2	229
Change	-	-14.83%	5.08%	-44.01%	18.74%	162.57%
Enterprise Value (EV) ¹	68.62	52.22	72.86	53.71	62.33	213.5
Change	-	-23.89%	39.53%	-26.28%	16.04%	242.56%
P/E	-3.84x	-64.2x	-6.77x	-2.27x	-9.44x	-15.7x
PBR	1.48x	1.25x	1.59x	1.35x	1.86x	8.14x
PEG	-	0.7x	-0x	-0x	0.1x	-0.3x
Capitalization / Revenue	2.56x	2.3x	1.82x	1.13x	1.12x	2.87x
EV / Revenue	1.2x	0.96x	1.01x	0.83x	0.8x	2.68x
EV / EBITDA	-1.94x	-1.66x	-4.39x	-2.11x	-10.2x	-20x
EV / EBIT	-1.9x	-1.55x	-3.84x	-1.97x	-7.81x	-16.9x
EV / FCF	-3.56x	-2.96x	-4.41x	-2.72x	14.7x	-221x
FCF Yield	-28.1%	-33.7%	-22.7%	-36.8%	6.79%	-0.45%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.272	-0.0643	-0.641	-1.062	-0.3008	-0.47
Distribution rate	-	-	-	-	-	-
Net sales ¹	57.27	54.31	71.95	64.98	78.05	79.78
EBITDA ¹	-35.38	-31.46	-16.6	-25.51	-6.081	-10.68
EBIT ¹	-36.02	-33.76	-18.98	-27.27	-7.981	-12.66
Net income ¹	-38.38	-1.943	-19.52	-32.48	-9.235	-14.5
Net Debt ¹	-77.93	-72.58	-58.28	-19.72	-24.87	-15.45
Reference price ²	4.890	4.130	4.340	2.410	2.840	7.400
Nbr of stocks (in thousands)	29,968	30,219	30,219	30,470	30,703	30,940
Announcement Date	4/27/21	4/8/22	4/5/23	4/3/24	4/16/25	4/9/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	35.55x	7.44x	19.21x	1.43%	456B
ARISTA NETWORKS, INC.	50.31x	17.08x	35.66x	-.--%	214B
ZHONGJI INNOLIGHT CO., LTD.	38.06x	12.2x	30.32x	0.27%	157B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.93x	0.78x	13.72x	2.37%	170B
MOTOROLA SOLUTIONS, INC.	33.19x	6.29x	18.41x	1.08%	73.09B
LUMENTUM HOLDINGS INC.	131.99x	17x	49.85x	-.--%	50.72B
CIENA CORPORATION	72.48x	8.44x	38.98x	-.--%	49.62B
NOKIA OYJ	38.35x	1.96x	12.77x	1.92%	49.94B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	18.22x	2.95x	12.68x	3.87%	48.93B
Average	48.57x	8.24x	25.73x	1.22%	140.97B
Weighted average by Cap.	40.72x	8.72x	24.06x	1.15%