Company Valuation: OVAL Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6,452 6,340 9,163 12,524 9,253 14,852
Change - -1.74% 44.52% 36.67% -26.12% 60.52%
Enterprise Value (EV) 1 6,482 5,371 8,172 10,998 6,718 13,346
Change - -17.14% 52.15% 34.58% -38.92% 98.67%
P/E 230x 22.2x 14.1x 11.4x 8.99x 11x
PBR 0.51x 0.48x 0.66x 0.84x 0.58x 0.92x
PEG - 0x 0x 0.2x -1.36x 0.3x
Capitalization / Revenue 0.62x 0.57x 0.69x 0.87x 0.61x 0.95x
EV / Revenue 0.63x 0.48x 0.61x 0.77x 0.45x 0.86x
EV / EBITDA 14.1x 6.08x 4.47x 5.4x 3.33x 5.84x
EV / EBIT -58.9x 19.4x 7.4x 7.45x 4.72x 7.83x
EV / FCF -19.5x 7.51x 209x 15.6x 6.78x 13.8x
FCF Yield -5.14% 13.3% 0.48% 6.41% 14.7% 7.26%
Dividend per Share 2 6 6 9 14 16 20
Rate of return 2.08% 2.12% 2.2% 2.5% 3.87% 2.81%
EPS 2 1.25 12.77 28.97 49.19 45.93 64.93
Distribution rate 480% 47% 31.1% 28.5% 34.8% 30.8%
Net sales 1 10,341 11,144 13,312 14,347 15,048 15,589
EBITDA 1 461 884 1,827 2,035 2,016 2,286
EBIT 1 -110 277 1,105 1,476 1,422 1,704
Net income 1 28 286 649 1,102 1,029 1,400
Net Debt 1 30 -969 -991 -1,526 -2,535 -1,506
Reference price 2 288.00 283.00 409.00 559.00 413.00 713.00
Nbr of stocks (in thousands) 22,404 22,404 22,404 22,404 22,404 20,831
Announcement Date 6/25/21 6/28/22 6/28/23 6/27/24 6/27/25 6/19/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 93.25M
43.85x7.81x24.7x-.--% 54.21B
43.29x5.57x20.81x0.29% 23.6B
357.89x - - - 21B
221.72x18.56x100x-.--% 12.22B
44.8x9.27x33.29x0.54% 10.67B
53.62x6.51x25.14x - 8.6B
186.08x - - - 8.12B
35.65x3.79x18.99x0.28% 7.63B
Average 123.36x 8.59x 37.15x 0.22% 16.24B
Weighted average by Cap. 111.91x 8.26x 32.22x 0.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7727 Stock
  4. Valuation OVAL Corporation