|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.010 SGD | 0.00% |
|
0.00% | -15.13% |
| 06-25 | Deals of the day-Mergers and acquisitions | RE |
| 06-24 | OUE-Tokyo Century JV to Acquire Crowne Plaza Changi Airport in SG$500 Million Deal | MT |
Company Valuation: OUE Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,059 | 1,186 | 1,059 | 1,012 | 857.2 | 893.8 |
| Change | - | 11.96% | -10.7% | -4.41% | -15.33% | 4.27% |
| Enterprise Value (EV) 1 | 3,982 | 3,463 | 3,689 | 3,735 | 3,405 | 3,651 |
| Change | - | -13.04% | 6.52% | 1.26% | -8.83% | 7.2% |
| P/E | -3.14x | 14.8x | 5.69x | 12.5x | -2.84x | -4.06x |
| PBR | 0.28x | 0.31x | 0.29x | 0.28x | 0.24x | 0.3x |
| PEG | - | -0x | 0x | -0.2x | 0x | 0.2x |
| Capitalization / Revenue | 2x | 3.94x | 2.16x | 1.62x | 1.33x | 1.45x |
| EV / Revenue | 7.51x | 11.5x | 7.51x | 5.99x | 5.27x | 5.92x |
| EV / EBITDA | 22.8x | 27.3x | 16x | 12.5x | 11.5x | 13.4x |
| EV / EBIT | 31.3x | 42.5x | 19.8x | 15.2x | 14.3x | 17x |
| EV / FCF | -4.37x | 2.53x | 24.3x | 31.7x | 28.2x | 41.6x |
| FCF Yield | -22.9% | 39.6% | 4.11% | 3.15% | 3.54% | 2.41% |
| Dividend per Share 2 | 0.01 | 0.02 | 0.025 | 0.02 | 0.02 | 0.02 |
| Rate of return | 0.83% | 1.47% | 2% | 1.67% | 1.96% | 1.68% |
| EPS 2 | -0.3818 | 0.0921 | 0.2198 | 0.0957 | -0.3586 | -0.2928 |
| Distribution rate | -2.62% | 21.7% | 11.4% | 20.9% | -5.58% | -6.83% |
| Net sales 1 | 530.5 | 300.8 | 491.1 | 623.1 | 646.5 | 617 |
| EBITDA 1 | 174.8 | 127 | 231.1 | 298.7 | 295.5 | 272.8 |
| EBIT 1 | 127.4 | 81.55 | 186 | 246.2 | 238.6 | 214.6 |
| Net income 1 | -343.4 | 80.94 | 192 | 82.74 | -285.1 | -219.2 |
| Net Debt 1 | 2,923 | 2,277 | 2,630 | 2,723 | 2,548 | 2,757 |
| Reference price 2 | 1.200 | 1.360 | 1.250 | 1.200 | 1.020 | 1.190 |
| Nbr of stocks (in thousands) | 882,763 | 872,031 | 847,257 | 843,680 | 840,380 | 751,089 |
| Announcement Date | 4/7/21 | 4/5/22 | 4/2/23 | 4/3/24 | 4/1/25 | 4/2/26 |
1SGD in Million2SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 588M | |
| 14.61x | 4.64x | 12.62x | 3.45% | 41.83B | |
| 22.44x | 4.38x | 18.41x | 1.13% | 30.66B | |
| 6.02x | 0.72x | 1.46x | 8.38% | 28.73B | |
| 7.85x | 1.4x | 7.03x | 4.54% | 28.24B | |
| 15.25x | 3.16x | 15.58x | 2.3% | 25.54B | |
| 15.45x | 0.98x | 6.51x | 2.41% | 21.45B | |
| 16.17x | 6.85x | 19.41x | 1.17% | 21.41B | |
| 9.06x | 2.2x | 7.56x | 4.1% | 19.77B | |
| Average | 13.36x | 3.04x | 11.07x | 3.44% | 24.25B | |
| Weighted average by Cap. | 13.51x | 3.13x | 11.19x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LJ3 Stock
- Valuation OUE Limited
Select your edition
All financial news and data tailored to specific country editions
