Valuation OUE Limited

Stocks

Market Closed - Singapore S.E. 02:36:19 2026-10-26 EDT			5-day change	1st Jan Change
0.9150 ^SGD	+0.55%		+2.23%	-23.11%

10-01	OUE Limited commences an Equity Buyback Plan for 75,108,892 shares, representing 10% of its issued share capital, under the authorization approved on April 24, 2026.	CI
08-23	Alerts on Singapore-listed OUE Ltd's incorrectly tagged to Canada's Way of Will withdrawn	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,059	1,186	1,059	1,012	857.2	893.8
Change	-	11.96%	-10.7%	-4.41%	-15.33%	4.27%
Enterprise Value (EV) ¹	3,982	3,463	3,689	3,735	3,405	3,651
Change	-	-13.04%	6.52%	1.26%	-8.83%	7.2%
P/E	-3.14x	14.8x	5.69x	12.5x	-2.84x	-4.06x
PBR	0.28x	0.31x	0.29x	0.28x	0.24x	0.3x
PEG	-	-0x	0x	-0.2x	0x	0.2x
Capitalization / Revenue	2x	3.94x	2.16x	1.62x	1.33x	1.45x
EV / Revenue	7.51x	11.5x	7.51x	5.99x	5.27x	5.92x
EV / EBITDA	22.8x	27.3x	16x	12.5x	11.5x	13.4x
EV / EBIT	31.3x	42.5x	19.8x	15.2x	14.3x	17x
EV / FCF	-4.37x	2.53x	24.3x	31.7x	28.2x	41.6x
FCF Yield	-22.9%	39.6%	4.11%	3.15%	3.54%	2.41%
Dividend per Share ²	0.01	0.02	0.025	0.02	0.02	0.02
Rate of return	0.83%	1.47%	2%	1.67%	1.96%	1.68%
EPS ²	-0.3818	0.0921	0.2198	0.0957	-0.3586	-0.2928
Distribution rate	-2.62%	21.7%	11.4%	20.9%	-5.58%	-6.83%
Net sales ¹	530.5	300.8	491.1	623.1	646.5	617
EBITDA ¹	174.8	127	231.1	298.7	295.5	272.8
EBIT ¹	127.4	81.55	186	246.2	238.6	214.6
Net income ¹	-343.4	80.94	192	82.74	-285.1	-219.2
Net Debt ¹	2,923	2,277	2,630	2,723	2,548	2,757
Reference price ²	1.2000	1.3600	1.2500	1.2000	1.0200	1.1900
Nbr of stocks (in thousands)	882,763	872,031	847,257	843,680	840,380	751,089
Announcement Date	4/7/21	4/5/22	4/2/23	4/3/24	4/1/25	4/2/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OUE LIMITED	-	-	-	-	535M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.51x	3.36%	27.84B
Weighted average by Cap.	24.59x	3.17x	10.62x	3.49%