Company Valuation: Oriole Resources PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.502 6.879 4.357 6.57 10.32 14.29
Change - 5.8% -36.66% 50.77% 57.15% 38.44%
Enterprise Value (EV) 1 4.763 5.525 3.854 5.863 9.003 11.8
Change - 16% -30.24% 52.11% 53.56% 31.03%
P/E -14.7x -3.4x -2.15x -2.48x -46.5x -17x
PBR 0.54x 0.54x 0.36x 0.56x 0.87x 1.09x
PEG - -0x 0.1x 0.32x 0.5x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.62x -5.53x -3.63x -3.84x -7.1x -10.6x
EV / EBIT -5.56x -5.48x -3.61x -3.83x -7.08x -10.5x
EV / FCF -6.47x -2.58x -2.19x -9.14x -3.81x -4.35x
FCF Yield -15.5% -38.7% -45.7% -10.9% -26.3% -23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000302 -0.001015 -0.000743 -0.000686 -0.000057 -0.000176
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.848 -0.999 -1.062 -1.525 -1.268 -1.115
EBIT 1 -0.856 -1.008 -1.067 -1.532 -1.272 -1.12
Net income 1 -0.278 -1.687 -1.616 -2.221 -0.225 -0.702
Net Debt 1 -1.739 -1.354 -0.503 -0.707 -1.321 -2.496
Reference price 2 0.004450 0.003450 0.001600 0.001700 0.002650 0.003000
Nbr of stocks (in thousands) 1,461,155 1,994,021 2,723,342 3,864,539 3,895,872 4,764,343
Announcement Date 3/24/21 3/9/22 3/9/23 5/15/24 4/3/25 4/20/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.07M
9.22x3.4x5.11x1.06% 103B
11.07x4.23x5.82x1.08% 76.94B
10.06x2.79x4.07x2.22% 65.54B
23.81x13.53x16.11x0.65% 53.81B
8.99x3.06x4.4x5.52% 42.8B
8.19x2.71x4.16x0.59% 30.3B
18.98x4.26x7.9x2.31% 21.96B
10.36x2.87x4.45x - 17.9B
16.69x8.7x10.39x0.94% 17.32B
Average 13.04x 5.06x 6.94x 1.8% 42.98B
Weighted average by Cap. 12.26x 4.88x 6.65x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STI Stock
  4. Valuation Oriole Resources PLC