Company Valuation: Original Engineering Consultants Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 9,088
Change -
Enterprise Value (EV) 1 6,939
Change -
P/E 16.8x
PBR 1.16x
PEG -
Capitalization / Revenue 1.07x
EV / Revenue 0.81x
EV / EBITDA 6.01x
EV / EBIT 7.53x
EV / FCF -
FCF Yield -
Dividend per Share 2 35
Rate of return 2.28%
EPS 2 91.48
Distribution rate 38.3%
Net sales 1 8,515
EBITDA 1 1,154
EBIT 1 922
Net income 1 541
Net Debt 1 -2,149
Reference price 2 1,537.00
Nbr of stocks (in thousands) 5,913
Announcement Date 3/26/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.82M
37.71x6.76x24.41x0.95% 73.75B
38.54x4.51x14.73x1.19% 20.34B
29.73x1.22x12.4x1.1% 15.26B
19.04x2.05x10.14x3.67% 13.82B
25.13x2.83x12.13x2.98% 11.96B
25.25x3.48x13.41x2.31% 7.84B
14.85x0.65x9.3x1.42% 6.77B
18.8x0.41x9.28x3.89% 5.43B
8.32x0.95x5.05x2.54% 5B
Average 24.15x 2.54x 12.32x 2.23% 16.02B
Weighted average by Cap. 31.37x 4.43x 17.59x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4642 Stock
  4. Valuation Original Engineering Consultants Co., Ltd.