Company Valuation: Original Engineering Consultants Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 9,088
Change -
Enterprise Value (EV) 1 6,939
Change -
P/E 16.8x
PBR 1.16x
PEG -
Capitalization / Revenue 1.07x
EV / Revenue 0.81x
EV / EBITDA 6.01x
EV / EBIT 7.53x
EV / FCF -
FCF Yield -
Dividend per Share 2 35
Rate of return 2.28%
EPS 2 91.48
Distribution rate 38.3%
Net sales 1 8,515
EBITDA 1 1,154
EBIT 1 922
Net income 1 541
Net Debt 1 -2,149
Reference price 2 1,537.00
Nbr of stocks (in thousands) 5,913
Announcement Date 3/26/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.09M
37.2x6.78x24.08x0.92% 81.71B
40.02x1.33x14.25x0.93% 17.79B
20.13x2.06x10.14x3.66% 14.12B
25.42x2.84x12.15x2.94% 12.16B
25.03x3.49x13.44x2.31% 8.09B
15.56x0.66x9.31x1.38% 7.06B
10.72x1.26x6.71x1.96% 6.39B
22.6x2.44x11.48x-.--% 5.82B
18.67x0.4x9.31x3.99% 5.3B
Average 23.93x 2.36x 12.32x 2.01% 15.85B
Weighted average by Cap. 31.28x 4.41x 17.96x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4642 Stock
  4. Valuation Original Engineering Consultants Co., Ltd.