Company Valuation: Orient Press Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 617 790 649 567 757 779.1
Change - 28.04% -17.85% -12.63% 33.51% 2.92%
Enterprise Value (EV) 1 1,139 1,326 1,222 1,259 1,428 1,423
Change - 16.41% -7.83% 3.07% 13.4% -0.38%
P/E -44x -22.7x -18x -16.7x -71.3x -28.1x
PBR 0.78x 1.04x 0.9x 0.82x 1.11x 1.19x
PEG - -0x -5.03x 2.82x 1x -0x
Capitalization / Revenue 0.37x 0.56x 0.41x 0.33x 0.44x 0.55x
EV / Revenue 0.68x 0.94x 0.77x 0.73x 0.84x 1x
EV / EBITDA 12.8x 26.8x 132x 25.9x 24.3x 57.6x
EV / EBIT 40.5x -214x -35.3x 146x 77.2x -101x
EV / FCF 60.7x 1,340x -29.4x -10.3x 34.1x 106x
FCF Yield 1.65% 0.07% -3.4% -9.74% 2.93% 0.95%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.404 -3.474 -3.598 -3.385 -1.062 -2.776
Distribution rate - - - - - -
Net sales 1 1,673 1,412 1,594 1,717 1,705 1,425
EBITDA 1 89.23 49.55 9.24 48.62 58.86 24.69
EBIT 1 28.12 -6.184 -34.63 8.615 18.5 -14.14
Net income 1 -14.04 -34.74 -35.98 -33.85 -10.62 -27.76
Net Debt 1 521.7 535.6 572.7 692.2 670.9 643.4
Reference price 2 61.70 79.00 64.90 56.70 75.70 77.91
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Announcement Date 9/5/20 9/2/21 9/2/22 9/2/23 8/28/24 9/1/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.56M
17.59x1.44x9.1x5.87% 19.89B
23.3x2.11x10.12x1.55% 8.04B
10.48x - - - 1.4B
10.04x - - 3.54% 1.44B
14.37x1.08x7.17x2.72% 1.31B
Average 15.16x 1.54x 8.80x 3.42% 5.35B
Weighted average by Cap. 18.24x 1.61x 9.30x 4.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ORIENTLTD Stock
  4. Valuation Orient Press Limited