Valuation Oracle Corporation Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-18			5-day change	1st Jan Change
2.020 ^THB	+3.06%		-5.61%	-17.89%

09-18	Oracle's $18 billion data center debt under pressure, FT reports	RE
09-18	Oracle Corporation : DZ Bank reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	446,334	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-31.26%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	563,381	599,350	593,146
Change	-	49%	8.73%	36.97%	36.93%	-24.58%	6.38%	-1.04%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.2x	16.2x	11x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.06x	3.54x	2.78x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.6x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.93x	3.4x	2.44x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.23x	4.56x	3.24x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.9x	8.03x	5.52x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.5x	12.2x	8.65x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-15x	-18.4x	81.3x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-6.67%	-5.44%	1.23%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.35%	1.41%	1.48%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.644	9.118	13.42
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.8%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,464	131,355	182,796
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,664	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,318	49,140	68,566
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,421	28,507	43,691
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	153,016	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	147.61	147.61	147.61
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,023,736	-	-
Announcement Date	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.22x	6.23x	10.9x	1.35%	446B
SAP SE	25.94x	5.2x	16.4x	1.46%	242B
SERVICENOW, INC.	87.69x	8.53x	22.84x	-.--%	140B
STRATEGY INC	-6.57x	121.1x	1690.43x	-.--%	59.14B
CONSTELLATION SOFTWARE INC.	34.78x	3.27x	12.05x	0.2%	43.01B
FAIR ISAAC CORPORATION	25.27x	10.16x	16.59x	-.--%	20.51B
TOAST, INC.	31.1x	2.03x	18.46x	-.--%	17.19B
TRIMBLE, INC.	-207.42x	3.68x	12.31x	-	13.42B
DOCUSIGN, INC.	38.58x	3.36x	9.17x	-.--%	12.91B
Average	5.73x	18.17x	201.02x	0.38%	110.55B
Weighted average by Cap.	28.50x	12.94x	114.05x	0.98%