Company Valuation: oodash Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 756.8 175.2 16.5 155
Change - -76.85% -90.58% 839.43%
Enterprise Value (EV) 1 741.4 196.7 36.55 133.5
Change - -73.47% -81.41% 265.26%
P/E -1.21x -1.35x -0.11x -1.58x
PBR 3.9x 0.77x 0.16x 1.42x
PEG 0x 0x -0.01x 0x
Capitalization / Revenue 8,783,037x 819,222x 221,877x 146,822,569x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -13.3x -3.55x -0.65x -2.58x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -264.2 -48.47 -52.22 -29
Distribution rate - - - -
Net sales 86.17 213.8 74.38 1.056
EBITDA -48.28 -11.12 -27.82 -30.97
EBIT 1 -55.54 -55.46 -55.93 -51.78
Net income 1 -102.9 -126.7 -146.5 -84.7
Net Debt 1 -15.44 21.5 20.05 -21.54
Reference price 2 318.40 65.60 5.86 45.80
Nbr of stocks (in thousands) 2,377 2,670 2,816 3,385
Announcement Date 6/3/22 6/8/23 7/10/24 6/1/25
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.81M
20.12x12.85x15.31x-.--% 105B
13.19x3.51x7.33x-.--% 93.68B
25.6x5.24x12.67x-.--% 45.39B
33.58x4.19x12.49x-.--% 46.36B
14.58x5.35x13.65x0.98% 36.23B
15.77x6.08x12.43x-.--% 15.23B
23.15x2.35x13.53x-.--% 13.05B
24.82x - - 3.92% 9.86B
55.74x3.37x13.77x-.--% 6.99B
Average 25.17x 5.37x 12.65x 0.54% 37.23B
Weighted average by Cap. 20.91x 6.78x 12.18x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OODA Stock
  4. Valuation oodash Group AB