Company Valuation: oodash Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 756.8 175.2 16.5 155
Change - -76.85% -90.58% 839.43%
Enterprise Value (EV) 1 741.4 196.7 36.55 133.5
Change - -73.47% -81.41% 265.26%
P/E -1.21x -1.35x -0.11x -1.58x
PBR 3.9x 0.77x 0.16x 1.42x
PEG 0x 0x -0.01x 0x
Capitalization / Revenue 6,782,788x 749,126x 221,782x 16,260,580x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -13.3x -3.55x -0.65x -2.58x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -264.2 -48.47 -52.22 -29
Distribution rate - - - -
Net sales 111.6 233.8 74.42 9.535
EBITDA -48.28 -11.12 -27.82 -30.97
EBIT 1 -55.54 -55.46 -55.93 -51.78
Net income 1 -102.9 -126.7 -146.5 -84.7
Net Debt 1 -15.44 21.5 20.05 -21.54
Reference price 2 318.40 65.60 5.86 45.80
Nbr of stocks (in thousands) 2,377 2,670 2,816 3,385
Announcement Date 6/3/22 6/8/23 7/10/24 6/1/25
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.27M
32.84x21.35x25.33x-.--% 177B
12.24x3.29x6.89x-.--% 88.06B
36.84x6.02x16.7x0.37% 51.51B
25.03x5.36x13x-.--% 44.84B
22.14x5.31x13.49x0.93% 36.71B
34.95x3.12x9.37x-.--% 35.48B
38.42x2.67x15.4x-.--% 16.07B
14.03x5.66x11.43x-.--% 14.44B
30.71x - - 3.65% 10.18B
Average 27.47x 6.60x 13.95x 0.55% 47.47B
Weighted average by Cap. 27.62x 10.89x 16.76x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OODA Stock
  4. Valuation oodash Group AB