|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110.32 CAD | +1.24% |
|
+5.53% | -2.34% |
| 06-25 | Onex-Led Group Agrees to Acquire AirSprint | MT |
| 06-24 | Onex Corporation and TriWest Capital Partners and certain other co-investors agreed to acquire Airsprint Inc. | CI |
Company Valuation: Onex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,177 | 6,809 | 3,959 | 5,493 | 5,773 | 5,645 |
| Change | - | 31.53% | -41.85% | 38.74% | 5.09% | -2.22% |
| Enterprise Value (EV) 1 | 4,312 | 6,043 | 3,866 | 5,289 | 4,802 | 4,349 |
| Change | - | 40.15% | -36.02% | 36.8% | -9.22% | -9.43% |
| P/E | 7.54x | 4.98x | 17.4x | 10.5x | 19.6x | 9.28x |
| PBR | 0.71x | 0.81x | 0.47x | 0.63x | 0.66x | 0.64x |
| PEG | - | 0x | -0.2x | 0x | -0.5x | 0x |
| Capitalization / Revenue | 4.59x | 3.42x | 9.73x | 5.07x | 9.45x | 6.5x |
| EV / Revenue | 3.83x | 3.03x | 9.5x | 4.88x | 7.86x | 5x |
| EV / EBITDA | 4.82x | 4x | 11.2x | 6.86x | 12.6x | 6.53x |
| EV / EBIT | 5.08x | 4.13x | 13.3x | 7.08x | 13.1x | 6.65x |
| EV / FCF | 7x | 4.84x | -8.4x | 12.2x | 12.5x | 9.04x |
| FCF Yield | 14.3% | 20.7% | -11.9% | 8.18% | 7.99% | 11.1% |
| Dividend per Share 2 | 0.3139 | 0.3161 | 0.2955 | 0.3029 | 0.278 | 0.2917 |
| Rate of return | 0.55% | 0.4% | 0.61% | 0.43% | 0.36% | 0.35% |
| EPS 2 | 7.604 | 15.76 | 2.765 | 6.65 | 3.987 | 8.88 |
| Distribution rate | 4.13% | 2.01% | 10.7% | 4.55% | 6.97% | 3.29% |
| Net sales 1 | 1,127 | 1,992 | 407 | 1,083 | 611 | 869 |
| EBITDA 1 | 895 | 1,510 | 345 | 771 | 381 | 666 |
| EBIT 1 | 849 | 1,463 | 291 | 747 | 366 | 654 |
| Net income 1 | 730 | 1,405 | 235 | 529 | 303 | 617 |
| Net Debt 1 | -865 | -766 | -93 | -204 | -971 | -1,296 |
| Reference price 2 | 57.34 | 78.45 | 48.24 | 70.07 | 78.04 | 82.39 |
| Nbr of stocks (in thousands) | 90,283 | 86,789 | 82,073 | 78,400 | 73,974 | 68,514 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/24/23 | 2/23/24 | 2/21/25 | 2/20/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.92B | |
| 25.72x | 10.79x | 18.37x | 1.92% | 33.67B | |
| 14.65x | 8.08x | 12.93x | 6.88% | 21.77B | |
| 15.99x | 7.81x | 13.15x | 3.93% | 15.96B | |
| 12.76x | 4.55x | 8.2x | 3.43% | 3.43B | |
| 9.9x | 0.79x | 4.62x | 4.55% | 1.16B | |
| 11.55x | 12.43x | 10.93x | 11.6% | 1B | |
| 10.35x | 8.7x | 8.34x | 6.3% | 778M | |
| Average | 14.42x | 7.59x | 10.93x | 5.51% | 10.46B | |
| Weighted average by Cap. | 19.48x | 9.00x | 14.92x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONEX Stock
- Valuation Onex Corporation
Select your edition
All financial news and data tailored to specific country editions
