Company Valuation: Omega Interactive Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 49.65 16.08 20.42 157.5 270 1,707
Change - -67.62% 27.03% 671.18% 71.45% 532.21%
Enterprise Value (EV) 1 49.22 15.22 18.55 227.5 367.9 1,691
Change - -69.08% 21.86% 1,126.9% 61.68% 359.76%
P/E 584x 171x 35.9x -179x 22.5x 18.9x
PBR 6.21x 1.99x 2.36x 1.09x 1.21x 2.47x
PEG - 16x 0x 1x -0x 0x
Capitalization / Revenue 36.5x 9.71x 10.7x 175x 1,317x 1.14x
EV / Revenue 36.2x 9.19x 9.72x 253x 1,795x 1.13x
EV / EBITDA - - - - - -
EV / EBIT -119x -35x 78.9x -179x -158x 13.5x
EV / FCF -280x 140x -31.6x -1.09x -3.13x -6.59x
FCF Yield -0.36% 0.71% -3.17% -92% -31.9% -15.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.017 0.0188 0.1139 -0.176 0.75 3.484
Distribution rate - - - - - -
Net sales 1 1.36 1.656 1.908 0.9 0.205 1,492
EBITDA - - - - - 125.2
EBIT 1 -0.415 -0.4342 0.235 -1.274 -2.326 125.1
Net income 1 0.0872 0.0941 0.5696 -0.88 11.89 90.26
Net Debt 1 -0.4347 -0.8565 -1.874 70.06 97.89 -15.52
Reference price 2 9.93 3.22 4.08 31.50 16.88 65.87
Nbr of stocks (in thousands) 5,000 5,000 5,000 5,000 15,994 25,912
Announcement Date 9/2/21 9/6/22 9/6/23 9/6/24 9/9/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.23M
22.72x3.7x12.95x2.93% 217B
22.78x4.79x11.75x0.73% 196B
15.86x1.73x9.07x3.02% 127B
-140.75x19.57x107.62x-.--% 126B
-599.82x42.66x175.27x-.--% 124B
14.8x2.65x10.24x5.44% 86.5B
21.46x5.61x13.77x2.63% 63.86B
23.59x1.96x12.39x1.32% 46.17B
-15.22x6.91x11.75x-.--% 42.92B
Average -70.51x 9.95x 40.53x 1.79% 102.99B
Weighted average by Cap. -75.25x 10.38x 43.09x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Omega Interactive Technologies Limited

Historical PBR trend

Valuation ratios - PBR - Omega Interactive Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Omega Interactive Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Omega Interactive Technologies Limited

  1. Stock Market
  2. Stocks
  3. OMEGAIN Stock
  4. Valuation Omega Interactive Technologies Limited