Valuation Oiles Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-01	Tranche Update on Oiles Corporation's Equity Buyback Plan announced on May 12, 2026.	CI
05-12	Oiles Corporation authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	53,082	47,696	52,251	69,715	66,830	69,498
Change	-	-10.15%	9.55%	33.42%	-4.14%	3.99%
Enterprise Value (EV) ¹	38,119	31,731	32,688	46,788	42,985	42,763
Change	-	-16.76%	3.02%	43.13%	-8.13%	-0.52%
P/E	21x	11x	12.7x	12.8x	10.8x	13.9x
PBR	0.86x	0.72x	0.76x	0.94x	0.87x	0.87x
PEG	-	0.2x	-3.41x	0.4x	0.6x	-0.8x
Capitalization / Revenue	1x	0.8x	0.83x	1.01x	0.99x	1.01x
EV / Revenue	0.72x	0.53x	0.52x	0.68x	0.64x	0.62x
EV / EBITDA	6.39x	3.59x	3.92x	4.39x	4.13x	4.11x
EV / EBIT	12.1x	5.41x	6.46x	6.42x	6.19x	6.15x
EV / FCF	-54.3x	14.9x	8.38x	10.6x	13.7x	8.17x
FCF Yield	-1.84%	6.69%	11.9%	9.44%	7.32%	12.2%
Dividend per Share ²	40	50	55	75	85	-
Rate of return	2.36%	3.3%	3.27%	3.31%	3.77%	-
EPS ²	80.62	137.6	132.4	177.8	208.4	171.8
Distribution rate	49.6%	36.3%	41.5%	42.2%	40.8%	-
Net sales ¹	52,977	59,853	62,882	68,765	67,604	68,964
EBITDA ¹	5,962	8,843	8,333	10,656	10,408	10,395
EBIT ¹	3,139	5,862	5,057	7,292	6,942	6,959
Net income ¹	2,525	4,325	4,132	5,476	6,308	5,009
Net Debt ¹	-14,963	-15,965	-19,563	-22,927	-23,845	-26,735
Reference price ²	1,694.00	1,515.00	1,680.00	2,268.00	2,255.00	2,385.00
Nbr of stocks (in thousands)	31,336	31,482	31,102	30,738	29,636	29,140
Announcement Date	6/30/21	6/30/22	6/30/23	6/28/24	6/26/25	6/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RBC BEARINGS INCORPORATED	49.91x	9.2x	28.14x	-.--%	18.93B
SCHAEFFLER INDIA LIMITED	46.91x	-	-	0.96%	6.76B
TIMKEN INDIA LIMITED	59.82x	6.97x	38.98x	0.08%	2.58B
LUOYANG XINQIANGLIAN SLEWING BEARING CO., LTD.	9.16x	-	-	-	1.55B
HUNAN SUND TECHNOLOGICAL CORPORATION	38.41x	-	-	-	1.08B
ZHEJIANG JW PRECISION MACHINERY CO.,LTD	85.8x	-	-	-	1.09B
Average	48.33x	8.08x	33.56x	0.35%	5.33B
Weighted average by Cap.	48.94x	8.94x	29.44x	0.24%