Valuation NVIDIA Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:55 2026-07-14 EDT			5-day change	1st Jan Change
47.30 ^CAD	+3.85%		+7.34%	+11.78%

10:53pm	Nvidia in Talks with Mitsubishi Heavy on Cooling, Power for AI Data Centers	MT
08:54pm	ZTE, Two Chinese Firms Secure US Nod to Buy Nvidia, AMD Chips	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,129,907	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	12.49%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,970,004	4,792,264	4,550,263
Change	-	-13.62%	218.19%	129.11%	30.63%	10.29%	-3.58%	-5.05%
P/E	58x	111x	51.6x	48.5x	38.3x	22.5x	16.3x	13.4x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.8x	9.65x	6.45x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.1x	9.23x	7.5x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.6x	8.62x	6.65x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.8x	12.6x	9.53x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.2x	13.1x	10x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23.3x	17.1x	12.7x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.29%	5.84%	7.88%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.5%	0.57%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.426	13.02	15.86
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.06%	8.17%	7.55%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	392,965	556,059	684,412
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	264,777	379,463	477,315
EBIT ¹	12,690	9,040	37,134	86,789	137,300	259,436	365,665	453,285
Net income ¹	9,752	4,368	29,760	72,880	120,067	228,657	308,312	370,435
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	211.80	211.80	211.80
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.42x	11.62x	15.7x	1.05%	1,953B
BROADCOM INC.	42.33x	17.46x	25.71x	0.68%	1,851B
MICRON TECHNOLOGY, INC.	12.89x	7.83x	9.48x	0.06%	1,110B
SK HYNIX INC.	5.67x	3.27x	3.93x	0.31%	937B
AMD (ADVANCED MICRO DEVICES)	98.75x	17.33x	64.82x	-.--%	894B
INTEL CORPORATION	-282.85x	9.13x	27.18x	-.--%	542B
ARM HOLDINGS PLC	246.83x	52.78x	111.73x	-.--%	300B
TEXAS INSTRUMENTS INCORPORATED	38.82x	13.29x	25.5x	1.93%	278B
KIOXIA HOLDINGS CORPORATION	6.83x	3.51x	4.27x	1.42%	233B
Average	21.52x	15.14x	32.04x	0.61%	899.8B
Weighted average by Cap.	20.65x	13.29x	25.53x	0.56%