|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,730.00 KRW | -8.19% |
|
-4.80% | +49.52% |
| 02-04 | New Power Plasma announced that it has received KRW 21 billion in funding | CI |
| 01-28 | New Power Plasma to divest 21 billion won worth of own shares | RE |
Company Valuation: New Power Plasma
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 178,859 | 209,208 | 312,801 | - | - |
| Change | - | 16.97% | 49.52% | - | - |
| Enterprise Value (EV) 1 | 178.9 | 209.2 | 429.8 | 371.7 | 306.2 |
| Change | - | 16.97% | 105.44% | -13.52% | -17.62% |
| P/E | 9.36x | - | 6.93x | 6.27x | 5.42x |
| PBR | - | - | 1.05x | 0.92x | 0.81x |
| PEG | - | - | - | 0.6x | 0.3x |
| Capitalization / Revenue | - | 0.36x | 0.43x | 0.38x | 0.34x |
| EV / Revenue | - | 0.36x | 0.59x | 0.45x | 0.33x |
| EV / EBITDA | - | - | 3.57x | 2.79x | 2.16x |
| EV / EBIT | - | 6.78x | 6.62x | 4.62x | 3.36x |
| EV / FCF | - | - | 7.96x | 5.6x | 0.41x |
| FCF Yield | - | - | 12.6% | 17.9% | 242% |
| Dividend per Share 3 | - | - | 50 | 50 | 50 |
| Rate of return | - | - | 0.65% | 0.65% | 0.65% |
| EPS 3 | 472 | - | 1,115 | 1,232 | 1,426 |
| Distribution rate | - | - | 4.48% | 4.06% | 3.51% |
| Net sales 1 | - | 578 | 723.5 | 831.6 | 920.6 |
| EBITDA 1 | - | - | 120.3 | 133.1 | 141.6 |
| EBIT 1 | - | 30.86 | 64.9 | 80.5 | 91.2 |
| Net income 1 | 19.11 | - | 39.4 | 45.4 | 53.2 |
| Net Debt 1 | - | - | 117 | 58.9 | -6.6 |
| Reference price 3 | 4,420.00 | 5,170.00 | 7,730.00 | 7,730.00 | 7,730.00 |
| Nbr of stocks (in thousands) | 40,466 | 40,466 | 40,466 | - | - |
| Announcement Date | 3/21/25 | 2/13/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.59x | 3.57x | - | 207M | |
| 48.11x | 14.67x | 37.27x | 0.57% | 671B | |
| 59.39x | 17.91x | 47.95x | 0.31% | 417B | |
| 42.32x | 9.3x | 29.22x | 1.17% | 188B | |
| 36.56x | 3.79x | 17.23x | 1.42% | 85.39B | |
| 172.72x | 51.26x | 131.82x | 0.14% | 28.61B | |
| 49.78x | 15.95x | 33.11x | 0.76% | 23.14B | |
| 53.72x | 6.99x | 24.73x | 0.29% | 21.15B | |
| 27.28x | 4.11x | 17.36x | 1.11% | 19.63B | |
| 32.01x | 2.34x | 12.78x | 0.51% | 16.59B | |
| Average | 57.99x | 12.69x | 35.50x | 0.7% | 147.04B | |
| Weighted average by Cap. | 51.97x | 14.61x | 39.15x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A144960 Stock
- Valuation New Power Plasma
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
