|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,350.00 KRW | -9.49% |
|
+13.06% | +80.85% |
| 02-04 | New Power Plasma announced that it has received KRW 21 billion in funding | CI |
| 01-28 | New Power Plasma to divest 21 billion won worth of own shares | RE |
Company Valuation: New Power Plasma
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 178,859 | 209,208 | 378,355 | - | - |
| Change | - | 16.97% | 80.85% | - | - |
| Enterprise Value (EV) 1 | 178.9 | 209.2 | 495.4 | 437.3 | 371.8 |
| Change | - | 16.97% | 136.78% | -11.73% | -14.98% |
| P/E | 9.36x | - | 8.39x | 7.59x | 6.56x |
| PBR | - | - | 1.26x | 1.12x | 0.98x |
| PEG | - | - | - | 0.7x | 0.4x |
| Capitalization / Revenue | - | 0.36x | 0.52x | 0.45x | 0.41x |
| EV / Revenue | - | 0.36x | 0.68x | 0.53x | 0.4x |
| EV / EBITDA | - | - | 4.12x | 3.29x | 2.63x |
| EV / EBIT | - | 6.78x | 7.63x | 5.43x | 4.08x |
| EV / FCF | - | - | 9.17x | 6.59x | 0.5x |
| FCF Yield | - | - | 10.9% | 15.2% | 199% |
| Dividend per Share 3 | - | - | 50 | 50 | 50 |
| Rate of return | - | - | 0.53% | 0.53% | 0.53% |
| EPS 3 | 472 | - | 1,115 | 1,232 | 1,426 |
| Distribution rate | - | - | 4.48% | 4.06% | 3.51% |
| Net sales 1 | - | 578 | 723.5 | 831.6 | 920.6 |
| EBITDA 1 | - | - | 120.3 | 133.1 | 141.6 |
| EBIT 1 | - | 30.86 | 64.9 | 80.5 | 91.2 |
| Net income 1 | 19.11 | - | 39.4 | 45.4 | 53.2 |
| Net Debt 1 | - | - | 117 | 58.9 | -6.6 |
| Reference price 3 | 4,420.00 | 5,170.00 | 9,350.00 | 9,350.00 | 9,350.00 |
| Nbr of stocks (in thousands) | 40,466 | 40,466 | 40,466 | - | - |
| Announcement Date | 3/21/25 | 2/13/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.68x | 4.12x | - | 255M | |
| 41.85x | 14.05x | 33.12x | 0.57% | 704B | |
| 57.19x | 17.25x | 46.16x | 0.32% | 401B | |
| 44.36x | 9.78x | 30.62x | 1.12% | 198B | |
| 39.9x | 4.1x | 18.67x | 1.3% | 92.73B | |
| 54.96x | 17.67x | 36.68x | 0.69% | 25.58B | |
| 30.3x | 4.59x | 19.37x | 1% | 21.85B | |
| 52.13x | 6.8x | 24.04x | 0.3% | 20.53B | |
| 30.14x | 2.22x | 12.09x | 0.54% | 15.62B | |
| 54.22x | 9.84x | 31.31x | - | 14.01B | |
| Average | 45.01x | 8.70x | 25.62x | 0.73% | 149.4B | |
| Weighted average by Cap. | 46.38x | 13.38x | 34.89x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A144960 Stock
- Valuation New Power Plasma
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
