Valuation New Advanced Electronics Technologies Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-10-16			5-day change	1st Jan Change
28.15 ^TWD	+1.62%		-4.09%	-43.59%

08-12	New Advanced Electronics Technologies Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	New Advanced Electronics Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,532	7,300	2,590	2,731	1,876	1,763
Change	-	31.98%	-64.53%	5.46%	-31.31%	-6.03%
Enterprise Value (EV) ¹	5,498	7,674	2,919	2,950	2,386	2,355
Change	-	39.59%	-61.97%	1.08%	-19.12%	-1.31%
P/E	109x	14.9x	23.4x	273x	68.1x	1,424x
PBR	15.3x	9.02x	3.54x	3.3x	2.18x	2.22x
PEG	-	0x	-0.3x	-3x	0x	-14.9x
Capitalization / Revenue	15.8x	2.39x	1.8x	2.22x	1.18x	1.05x
EV / Revenue	15.7x	2.52x	2.03x	2.39x	1.5x	1.41x
EV / EBITDA	116x	12.4x	26.8x	50.3x	36.8x	26.1x
EV / EBIT	116x	12.4x	34.1x	207x	155x	65.6x
EV / FCF	-19.4x	-25.3x	8.15x	-635x	-46.6x	-133x
FCF Yield	-5.15%	-3.96%	12.3%	-0.16%	-2.15%	-0.75%
Dividend per Share ²	-	8.5	3	3	1	-
Rate of return	-	3.74%	3.75%	3.88%	1.88%	-
EPS ²	1.576	15.22	3.43	0.283	0.78	0.035
Distribution rate	-	55.9%	87.5%	1,060%	128%	-
Net sales ¹	351.2	3,051	1,439	1,233	1,586	1,676
EBITDA ¹	47.56	618.2	109.1	58.66	64.86	90.18
EBIT ¹	47.36	617.3	85.64	14.29	15.42	35.92
Net income ¹	46.55	526.2	111	11.98	27.58	1.238
Net Debt ¹	-33.69	374	328.9	219.1	510.1	591.9
Reference price ²	172.00	227.00	80.10	77.30	53.10	49.90
Nbr of stocks (in thousands)	32,160	32,160	32,330	35,330	35,330	35,330
Announcement Date	3/12/21	3/25/22	3/25/23	3/22/24	3/25/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEW ADVANCED ELECTRONICS TECHNOLOGIES CO., LTD.	-	-	-	-	30.65M
SONY GROUP CORPORATION	17.97x	1.67x	8.18x	0.88%	147B
PANASONIC HOLDINGS CORPORATION	18.83x	1.21x	9.11x	1.49%	58.52B
LARGAN PRECISION CO., LTD.	37.47x	11.3x	22.39x	1.36%	25.8B
LG ELECTRONICS INC.	14.8x	0.33x	4.04x	0.81%	21.46B
DIXON TECHNOLOGIES (INDIA) LIMITED	67.39x	1.05x	33.36x	0.09%	7.94B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.28x	13.01x	21.71x	-	5.47B
ARASHI VISION INC.	57.84x	2.23x	52.09x	0.18%	5.34B
TCL ELECTRONICS HOLDINGS LIMITED	12.89x	0.23x	5.72x	3.97%	5.23B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.23x	-	-	4.12%	5.09B
Average	29.63x	3.88x	19.58x	1.61%	28.21B
Weighted average by Cap.	21.82x	2.55x	11.17x	1.13%