Valuation New Advanced Electronics Technologies Co., Ltd.
Stocks
3465
TW0003465001
Household Electronics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.55 TWD | -7.90% |
|
-2.07% | -28.76% |
Company Valuation: New Advanced Electronics Technologies Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,532 | 7,300 | 2,590 | 2,731 | 1,876 | 1,763 |
| Change | - | 31.98% | -64.53% | 5.46% | -31.31% | -6.03% |
| Enterprise Value (EV) 1 | 5,498 | 7,674 | 2,919 | 2,950 | 2,386 | 2,355 |
| Change | - | 39.59% | -61.97% | 1.08% | -19.12% | -1.31% |
| P/E | 109x | 14.9x | 23.4x | 273x | 68.1x | 1,424x |
| PBR | 15.3x | 9.02x | 3.54x | 3.3x | 2.18x | 2.22x |
| PEG | - | 0x | -0.3x | -3x | 0x | -14.9x |
| Capitalization / Revenue | 15.8x | 2.39x | 1.8x | 2.22x | 1.18x | 1.05x |
| EV / Revenue | 15.7x | 2.52x | 2.03x | 2.39x | 1.5x | 1.41x |
| EV / EBITDA | 116x | 12.4x | 26.8x | 50.3x | 36.8x | 26.1x |
| EV / EBIT | 116x | 12.4x | 34.1x | 207x | 155x | 65.6x |
| EV / FCF | -19.4x | -25.3x | 8.15x | -635x | -46.6x | -133x |
| FCF Yield | -5.15% | -3.96% | 12.3% | -0.16% | -2.15% | -0.75% |
| Dividend per Share 2 | - | 8.5 | 3 | 3 | 1 | - |
| Rate of return | - | 3.74% | 3.75% | 3.88% | 1.88% | - |
| EPS 2 | 1.576 | 15.22 | 3.43 | 0.283 | 0.78 | 0.035 |
| Distribution rate | - | 55.9% | 87.5% | 1,060% | 128% | - |
| Net sales 1 | 351.2 | 3,051 | 1,439 | 1,233 | 1,586 | 1,676 |
| EBITDA 1 | 47.56 | 618.2 | 109.1 | 58.66 | 64.86 | 90.18 |
| EBIT 1 | 47.36 | 617.3 | 85.64 | 14.29 | 15.42 | 35.92 |
| Net income 1 | 46.55 | 526.2 | 111 | 11.98 | 27.58 | 1.238 |
| Net Debt 1 | -33.69 | 374 | 328.9 | 219.1 | 510.1 | 591.9 |
| Reference price 2 | 172.00 | 227.00 | 80.10 | 77.30 | 53.10 | 49.90 |
| Nbr of stocks (in thousands) | 32,160 | 32,160 | 32,330 | 35,330 | 35,330 | 35,330 |
| Announcement Date | 3/12/21 | 3/25/22 | 3/25/23 | 3/22/24 | 3/25/25 | 3/18/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 39.4M | ||
| 15.33x | 1.36x | 6.89x | 0.99% | 117B | ||
| 23.21x | 1.44x | 10.87x | 1.28% | 65.57B | ||
| 15.91x | 0.38x | 4.75x | 0.72% | 21.6B | ||
| 26.85x | - | - | - | 7.15B | ||
| 30.71x | - | - | 1.81% | 3B | ||
| 39.68x | - | - | 0.76% | 2.84B | ||
| 25.73x | 1.53x | 12.46x | 2.28% | 2.73B | ||
| 7.22x | 0.34x | 7.81x | -.--% | 2.43B | ||
| Average | 23.08x | 1.01x | 8.56x | 1.12% | 24.7B | |
| Weighted average by Cap. | 18.64x | 1.27x | 8.00x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3465 Stock
- Valuation New Advanced Electronics Technologies Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















