Valuation Nepes Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
32,650.00 ^KRW	-10.06%		0.00%	+109.29%

25-04-01	Nepes To Invest 34 Billion Won In New Facility	RE
23-04-05	South Korean Stocks Climb on Gains by Tech, Chip Stocks; Nepes Adds 1% on New Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	884,320	447,286	148,944	359,724	752,883	-	-
Change	-	-	-66.7%	141.52%	109.29%	-	-
Enterprise Value (EV)	884,745	447,286	148,944	359,724	752,883	752,883	752,883
Change	-	-	-66.7%	141.52%	109.29%	0%	0%
P/E	-22.3x	-	-2.39x	21.7x	-	-	-
PBR	5x	-	-	-	5.84x	4.89x	3.89x
PEG	-	-	-	-0x	-	-	-
Capitalization / Revenue	2.11x	0.93x	-	-	1.43x	1.3x	1.2x
EV / Revenue	0x	0x	-	-	1.43x	1.3x	1.2x
EV / EBITDA	0x	-	-	-	4.99x	4.99x	4.99x
EV / EBIT	-0x	-	-	-	18.7x	14.4x	12.1x
EV / FCF	-0x	-	-	-	13.9x	12.5x	11.6x
FCF Yield	-24.2%	-	-	-	7.17%	7.97%	8.63%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-1,721	-	-2,737	719	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	418.4	480.1	-	-	527.4	580.2	626
EBITDA ¹	81.14	-	-	-	151	151	151
EBIT ¹	-16.4	-	-	-	40.3	52.2	62
Net income	-39.68	-98.47	-62.24	16.58	-	-	-
Net Debt	424.1	-	-	-	-	-	-
Reference price ²	38,350.00	19,670.00	6,550.00	15,600.00	32,650.00	32,650.00	32,650.00
Nbr of stocks (in thousands)	23,059	22,739	22,739	23,059	23,059	-	-
Announcement Date	3/4/22	3/27/24	3/20/25	3/18/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEPES CORPORATION	-	-	-	-	492M
MEDIATEK INC.	65.96x	10.49x	53.14x	1.21%	221B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	74.73x	9.52x	18.26x	-.--%	100B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	71.97x	-	-	0.14%	73.52B
ELITE MATERIAL CO., LTD.	60.72x	11.98x	45.22x	0.79%	63.4B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	37.04x	10.46x	28.32x	0.98%	53.35B
UNIMICRON TECHNOLOGY CORP.	67.65x	8.43x	33.32x	0.66%	48.58B
SHENNAN CIRCUITS CO., LTD.	60.55x	10.04x	41.22x	0.73%	45.67B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8554.33x	81.48x	2562.01x	-	45.51B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	44.82x	9.96x	35.3x	0.51%	42.05B
Average	1,004.20x	19.04x	352.10x	0.63%	69.42B
Weighted average by Cap.	620.50x	15.46x	225.01x	0.72%