Valuation Nepes Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
22,050.00 ^KRW	+6.78%		-0.45%	+41.35%

25-04-01	Nepes To Invest 34 Billion Won In New Facility	RE
23-04-05	South Korean Stocks Climb on Gains by Tech, Chip Stocks; Nepes Adds 1% on New Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	884,320	447,286	148,944	359,724	508,455	-	-
Change	-	-	-66.7%	141.52%	41.35%	-	-
Enterprise Value (EV)	884,745	447,286	148,944	359,724	508,455	508,455	508,455
Change	-	-	-66.7%	141.52%	41.35%	0%	0%
P/E	-22.3x	-	-2.39x	21.7x	-	-	-
PBR	5x	-	-	-	3.94x	3.3x	2.63x
PEG	-	-	-	-0x	-	-	-
Capitalization / Revenue	2.11x	0.93x	-	-	0.96x	0.88x	0.81x
EV / Revenue	0x	0x	-	-	0.96x	0.88x	0.81x
EV / EBITDA	0x	-	-	-	3.37x	3.37x	3.37x
EV / EBIT	-0x	-	-	-	12.6x	9.74x	8.2x
EV / FCF	-0x	-	-	-	9.42x	8.47x	7.82x
FCF Yield	-24.2%	-	-	-	10.6%	11.8%	12.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-1,721	-	-2,737	719	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	418.4	480.1	-	-	527.4	580.2	626
EBITDA ¹	81.14	-	-	-	151	151	151
EBIT ¹	-16.4	-	-	-	40.3	52.2	62
Net income	-39.68	-98.47	-62.24	16.58	-	-	-
Net Debt	424.1	-	-	-	-	-	-
Reference price ²	38,350.00	19,670.00	6,550.00	15,600.00	22,050.00	22,050.00	22,050.00
Nbr of stocks (in thousands)	23,059	22,739	22,739	23,059	23,059	-	-
Announcement Date	3/4/22	3/27/24	3/20/25	3/18/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEPES CORPORATION	-	-	-	-	339M
MEDIATEK INC.	59.1x	9.37x	47.56x	1.35%	195B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	77.09x	11.43x	21.93x	-.--%	122B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	64.77x	-	-	0.16%	65.14B
ELITE MATERIAL CO., LTD.	53.62x	10.94x	40.69x	0.87%	59.12B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	10103.89x	95.88x	1681.37x	-	53.66B
UNIMICRON TECHNOLOGY CORP.	56.52x	7.54x	30.15x	0.72%	43.3B
SHENNAN CIRCUITS CO., LTD.	56.63x	9.37x	38.35x	0.77%	42.8B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	28.39x	7.8x	21.46x	1.17%	38.23B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	39.06x	8.94x	29.04x	0.52%	36.74B
Average	1,171.01x	20.16x	238.82x	0.69%	65.68B
Weighted average by Cap.	880.29x	17.54x	185.04x	0.75%