|
End-of-day quote
Korea S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 22,700.00 KRW | -9.38% |
|
-2.58% | +45.51% |
| 08-14 | Nepes Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 25-04-01 | Nepes To Invest 34 Billion Won In New Facility | RE |
Company Valuation: Nepes Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 884,320 | 447,286 | 148,944 | 359,724 | 523,444 | - | - |
| Change | - | - | -66.7% | 141.52% | 45.51% | - | - |
| Enterprise Value (EV) 1 | 1,308 | 447.3 | 148.9 | 359.7 | 643.8 | 529.8 | 427.2 |
| Change | - | - | -66.7% | 141.52% | 78.98% | -17.71% | -19.36% |
| P/E | -22.3x | - | -2.39x | 21.7x | 19.6x | 16.7x | 13.2x |
| PBR | 5x | - | - | - | 3.38x | 2.65x | 2.04x |
| PEG | - | - | - | -0x | 0.3x | 1x | 0.5x |
| Capitalization / Revenue | 2.11x | 0.93x | - | - | 0.8x | 0.73x | 0.62x |
| EV / Revenue | 3.13x | 0.93x | - | - | 0.99x | 0.74x | 0.5x |
| EV / EBITDA | 16.1x | - | - | - | 4.01x | 2.96x | 2.08x |
| EV / EBIT | -79.8x | - | - | - | 11.9x | 6.85x | 3.98x |
| EV / FCF | -6.12x | - | - | - | 11.1x | 9.91x | 5.55x |
| FCF Yield | -16.3% | - | - | - | 9.01% | 10.1% | 18% |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | -1,721 | - | -2,737 | 719 | 1,160 | 1,357 | 1,717 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 418.4 | 480.1 | - | - | 651.8 | 714.2 | 851 |
| EBITDA 1 | 81.14 | - | - | - | 160.6 | 179.3 | 205 |
| EBIT 1 | -16.4 | - | - | - | 54.1 | 77.35 | 107.4 |
| Net income 1 | -39.68 | -98.47 | -62.24 | 16.58 | 26.7 | 31.3 | 39.6 |
| Net Debt 1 | 424.1 | - | - | - | 120.4 | 6.4 | -96.2 |
| Reference price 3 | 38,350.00 | 19,670.00 | 6,550.00 | 15,600.00 | 22,700.00 | 22,700.00 | 22,700.00 |
| Nbr of stocks (in thousands) | 23,059 | 22,739 | 22,739 | 23,059 | 23,059 | - | - |
| Announcement Date | 3/4/22 | 3/27/24 | 3/20/25 | 3/18/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.57x | 0.99x | 4.01x | - | 392M | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.75x | 15.93x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.88x | 16.71x | -.--% | 350B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 22.00x | 8.66x | 18.22x | 0.78% | 1,290B | |
| Weighted average by Cap. | 23.77x | 10.71x | 18.56x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A033640 Stock
- Valuation Nepes Corporation
Select your edition
All financial news and data tailored to specific country editions
