|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.60 USD | +1.43% |
|
-7.91% | -18.18% |
| 06:03am | Goldman, Nasdaq CEOs to headline Mar-a-Lago crypto 'forum' hosted by Don Jr. and Eric Trump | RE |
| 02-16 | Investor Increases its Stake in Nasdaq | FW |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 45,174 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -18.55% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 52,285 | 51,292 | 50,326 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -17.82% | -1.9% | -1.88% |
| P/E ratio | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 25.3x | 22.1x | 19.3x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | - | 3.51x | 3.25x | 2.93x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 14.61x | 1.6x | 1.3x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 7.93x | 7.33x | 6.78x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 9.18x | 8.32x | 7.55x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 15.6x | 14x | 12.6x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 16.3x | 14.6x | 12.9x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 21.9x | 20.4x | 18.3x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 4.57% | 4.91% | 5.46% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.19 | 1.358 | 1.487 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.5% | 1.71% | 1.87% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.144 | 3.588 | 4.108 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 37.9% | 37.8% | 36.2% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,695 | 6,165 | 6,667 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,358 | 3,675 | 3,989 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,208 | 3,518 | 3,890 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 1,798 | 2,026 | 2,264 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,111 | 6,117 | 5,152 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 79.47 | 79.47 | 79.47 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 568,444 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/29/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.28x | 9.18x | 15.57x | 1.5% | 45.17B | |
| 23.89x | 9.91x | 14.78x | 1.39% | 86.48B | |
| 30.13x | 14.16x | 18.23x | 3.02% | 66.11B | |
| 36x | 4.91x | 10.05x | 1.87% | 52.27B | |
| 19.71x | 7.24x | 12.4x | 1.96% | 46.75B | |
| 17.91x | 8.85x | 12.72x | 4.54% | 17.11B | |
| 27.94x | 12.71x | 20.47x | 2.48% | 15.25B | |
| 19.38x | 7.69x | 12.28x | 2.55% | 14.86B | |
| 22.25x | 7.51x | 13.55x | 2.13% | 9.25B | |
| 17.84x | -2.87x | -4.83x | 1.63% | 7.91B | |
| Average | 24.03x | 7.93x | 12.52x | 2.31% | 36.12B | |
| Weighted average by Cap. | 25.95x | 9.16x | 14.10x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition