|
Market Closed -
Nasdaq
16:00:00 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 97.02 USD | -0.58% |
|
+2.57% | -0.11% |
| 08-11 | Nasdaq Announces Management Changes, Effective August 11, 2026 | CI |
| 08-11 | Nasdaq, Inc. entered into a definitive agreement to acquire remaining majority stake in LeveL Markets, LLC. | CI |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 54,232 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -2.22% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 61,942 | 60,857 | 59,530 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -2.64% | -1.75% | -2.18% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 27.3x | 25x | 22x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.54x | 4.12x | 3.67x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.8x | 2.65x | 1.7x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 9.17x | 8.48x | 7.84x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10.5x | 9.52x | 8.6x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 17.5x | 15.7x | 14.2x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 18.4x | 16.4x | 14.7x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 24.7x | 22.8x | 19.9x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 4.04% | 4.39% | 5.03% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.345 | 1.522 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.24% | 1.39% | 1.57% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.549 | 3.884 | 4.402 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.9% | 34.6% | 34.6% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,912 | 6,395 | 6,920 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,548 | 3,877 | 4,204 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,369 | 3,701 | 4,045 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,012 | 2,164 | 2,409 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,710 | 6,625 | 5,298 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 97.02 | 97.02 | 97.02 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 558,977 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/29/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.33x | 10.48x | 17.46x | 1.24% | 54.23B | |
| 21.82x | 9.51x | 14.17x | 1.37% | 86.86B | |
| 26.42x | 15.4x | 19.41x | 3.4% | 65.46B | |
| 21.78x | 8.22x | 13.7x | 1.72% | 56.96B | |
| 27.5x | 5.14x | 10.23x | 1.95% | 56.13B | |
| 31.85x | 15.21x | 23.44x | 1.97% | 21.09B | |
| 21.42x | 8.38x | 13.28x | 2.34% | 18.66B | |
| 11.92x | 6.46x | 9.21x | 7.88% | 14.01B | |
| 23.69x | 8.58x | 14.93x | 1.86% | 10.59B | |
| 17.74x | -5.43x | -9.3x | 1.8% | 6.93B | |
| Average | 23.15x | 8.20x | 12.65x | 2.55% | 39.1B | |
| Weighted average by Cap. | 24.31x | 9.67x | 14.75x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
