Suspension of trading

Valuation namR Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:07:54 2025-06-16 EDT			5-day change	1st Jan Change
0.2200 ^EUR	+1.85%		-.--%	-

01-18	NamR Société anonyme Auditor Raises 'Going Concern' Doubt	CI
11-25	NamR Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Market Cap ¹	29.95	10.78	4.564	1.631
Change	-	-64.01%	-57.66%	-64.26%
Enterprise Value (EV) ¹	28.76	14.82	8.768	7.494
Change	-	-48.46%	-40.84%	-14.53%
P/E	-8.94x	-2.19x	-1.13x	-0.2x
PBR	6.41x	-40x	40x	-0.2x
PEG	0x	-0x	0x	-0x
Capitalization / Revenue	8.16x	3.43x	1.07x	0.56x
EV / Revenue	7.83x	4.72x	2.06x	2.58x
EV / EBITDA	-13.6x	-4.87x	-4.43x	-2.21x
EV / EBIT	-7.2x	-2.73x	-2.04x	-1.31x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.8852	-1.301	-0.6974	-1.417
Distribution rate	-	-	-	-
Net sales ¹	3.671	3.142	4.265	2.9
EBITDA ¹	-2.121	-3.043	-1.978	-3.384
EBIT ¹	-3.995	-5.424	-4.306	-5.703
Net income ¹	-3.35	-4.942	-4.034	-8.238
Net Debt ¹	-1.197	4.041	4.204	5.863
Reference price ²	7.9100	2.8500	0.7880	0.2800
Nbr of stocks (in thousands)	3,787	3,782	5,792	5,825
Announcement Date	5/2/22	4/29/23	5/2/24	1/19/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.54x	8.66x	14.39x	0.94%	2,904B
PALANTIR TECHNOLOGIES INC.	96.4x	38.91x	65.05x	-.--%	312B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	125.39x	40.04x	126.64x	0.14%	129B
CADENCE DESIGN SYSTEMS, INC.	83.99x	16.88x	36.68x	-.--%	104B
DATADOG, INC.	470.08x	20.23x	81.32x	-.--%	92.64B
SYNOPSYS, INC.	160.32x	9.36x	23.11x	-.--%	83.07B
SEA LIMITED	36.82x	1.95x	15.25x	-.--%	67.78B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	124.36x	5.2x	25.71x	-.--%	45.32B
ROBLOX CORPORATION	-36.43x	4.88x	23.36x	-.--%	39.4B
Average	120.39x	16.23x	45.72x	0.12%	419.71B
Weighted average by Cap.	48.71x	12.55x	25.09x	0.73%