Valuation NACON Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:26 2026-07-17 EDT			5-day change	1st Jan Change
0.1622 ^EUR	-0.25%		-21.07%	-69.16%

05-28	Nacon: Observation period extended in receivership proceedings
05-18	Nacon S.A. Announces Consolidated Sales Results for the Fourth Quarter and Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	620.4	470.9	189.3	112.3	64.33	17.35	-	-
Change	-	-24.09%	-59.81%	-40.66%	-42.72%	-73.03%	-	-
Enterprise Value (EV) ¹	578.5	481.3	256.5	197.5	168.3	141.8	147.8	148.2
Change	-	-16.8%	-46.7%	-23.01%	-14.77%	-15.76%	4.2%	0.3%
P/E	34.8x	45.5x	15.6x	6.74x	-59.5x	-2.91x	-4x	-16x
PBR	2.95x	2.06x	0.79x	0.43x	0.18x	0.05x	0.05x	0.05x
PEG	-	-1.1x	0.9x	0.2x	1x	-0x	0.1x	0.2x
Capitalization / Revenue	3.49x	3.02x	1.21x	0.66x	0.38x	0.11x	0.1x	0.09x
EV / Revenue	3.25x	3.09x	1.64x	1.16x	1x	0.87x	0.84x	0.79x
EV / EBITDA	9.59x	10.8x	5.25x	2.79x	2.82x	2.36x	2.19x	2.05x
EV / EBIT	17.7x	25.3x	15.9x	9.45x	153x	-113x	79.9x	31.9x
EV / FCF	-826x	-19.3x	-7.75x	-25.7x	-11x	-16.6x	-24.8x	-494x
FCF Yield	-0.12%	-5.19%	-12.9%	-3.89%	-9.09%	-6.03%	-4.03%	-0.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.21	0.12	0.14	0.19	-0.01	-0.055	-0.04	-0.01
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	177.9	155.9	156.4	170.7	167.9	163	175.8	187.6
EBITDA ¹	60.3	44.6	48.9	70.9	59.6	60.05	67.5	72.25
EBIT ¹	32.6	19	16.1	20.9	1.1	-1.25	1.85	4.65
Net income ¹	18.2	10	12.8	17.5	-1.3	-6	-4.85	-1.95
Net Debt ¹	-41.9	10.4	67.28	85.2	104	124.4	130.4	130.8
Reference price ²	7.3100	5.4600	2.1800	1.2800	0.5950	0.1600	0.1600	0.1600
Nbr of stocks (in thousands)	84,869	86,248	86,818	87,746	108,124	108,444	-	-
Announcement Date	5/31/21	5/30/22	5/30/23	6/3/24	6/2/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.71x	8.71x	14.46x	0.94%	2,925B
PALANTIR TECHNOLOGIES INC.	98.13x	39.64x	66.26x	-.--%	317B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	107.4x	34.26x	108.36x	0.16%	110B
CADENCE DESIGN SYSTEMS, INC.	73.39x	14.76x	32.18x	-.--%	91.05B
DATADOG, INC.	467.28x	20.1x	80.81x	-.--%	92.08B
SYNOPSYS, INC.	142.44x	8.38x	21.37x	-.--%	73.58B
SEA LIMITED	34.62x	1.81x	14.19x	-.--%	63.73B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.14x	5.04x	24.92x	-.--%	43.94B
ROBLOX CORPORATION	-34.72x	4.57x	21.88x	-.--%	37B
Average	114.60x	15.25x	42.72x	0.12%	417.17B
Weighted average by Cap.	46.83x	12.29x	23.98x	0.73%