|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,028.69 CHF | -9.79% |
|
-7.91% | - |
| 07-17 | Monolithic Power Systems Insider Sold Shares Worth $20,245,937, According to a Recent SEC Filing | MT |
| 07-03 | Alert from law firm on Monolithic Power Systems withdrawn | RE |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 64,459 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 48.45% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 62,661 | 61,922 | 60,933 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 48.61% | -1.18% | -1.6% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 68.2x | 52.9x | 43.6x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 15.3x | 12.6x | 10x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.3x | 1.8x | 2.1x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 17.4x | 14.2x | 12.2x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 16.9x | 13.7x | 11.5x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 44.6x | 34.9x | 28.8x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 46.1x | 35.8x | 30.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 62.8x | 47.4x | 39.6x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.59% | 2.11% | 2.53% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.6% | 0.65% | 0.7% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.22 | 24.81 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.9% | 34.5% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,705 | 4,535 | 5,304 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,406 | 1,776 | 2,117 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,360 | 1,732 | 1,996 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,227 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,312.00 | 1,312.00 | 1,312.00 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.46x | 12.08x | 17.91x | 0.37% | 4,912B | ||
| 21.42x | 10.41x | 14.13x | 1.16% | 1,833B | ||
| 40.94x | 16.87x | 24.83x | 0.7% | 1,764B | ||
| 11.67x | 7.06x | 8.54x | 0.06% | 959B | ||
| 5.69x | 3.28x | 3.94x | 0.31% | 903B | ||
| 91.78x | 16.02x | 59.98x | -.--% | 808B | ||
| -249.09x | 8.44x | 25.13x | -.--% | 478B | ||
| 220.75x | 47.07x | 99.71x | -.--% | 285B | ||
| 36.78x | 12.64x | 24.29x | 2.03% | 258B | ||
| Average | 22.38x | 14.87x | 30.94x | 0.52% | 1,356B | |
| Weighted average by Cap. | 21.39x | 12.42x | 21.69x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- NQG Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















