|
End-of-day quote
Berne S.E.
2026-08-04
|
5-day change | 1st Jan Change | ||
| 1,115.14 CHF | +3.58% |
|
0.00% | - |
| 08-20 | Arete Initiates Monolithic Power Systems at Buy With $2,013 Price Target | MT |
| 08-05 | Tranche Update on Monolithic Power Systems, Inc.'s Equity Buyback Plan announced on February 6, 2025. | CI |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 61,736 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 42.18% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 59,631 | 58,377 | 56,693 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 41.42% | -2.1% | -2.88% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 55.7x | 42x | 35.3x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 14x | 11.2x | 9.05x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.7x | 1.3x | 1.8x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 15x | 11.7x | 9.73x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 14.5x | 11.1x | 8.93x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 36.4x | 29x | 23.1x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 38.3x | 29x | 24.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 55.4x | 37.5x | 28x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.8% | 2.66% | 3.57% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.62% | 0.68% | 0.7% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.56 | 29.9 | 35.63 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.4% | 28.6% | 24.7% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,123 | 5,282 | 6,345 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,637 | 2,013 | 2,452 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,557 | 2,014 | 2,310 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,114 | 1,488 | 1,773 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,256.26 | 1,256.26 | 1,256.26 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.82x | 13.05x | 19.65x | 0.33% | 5,505B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,972B | |
| 41.24x | 16.9x | 24.87x | 0.7% | 1,768B | |
| 12.88x | 7.81x | 9.44x | 0.06% | 1,056B | |
| 4.95x | 3.09x | 3.72x | 0.21% | 913B | |
| 83.2x | 15.07x | 56.64x | -.--% | 778B | |
| -39.92x | 8.04x | 22.36x | -.--% | 484B | |
| 203.07x | 44.33x | 90.38x | -.--% | 273B | |
| 31.34x | 11.37x | 21.06x | 2.15% | 243B | |
| Average | 42.45x | 14.52x | 29.23x | 0.51% | 1,444B | |
| Weighted average by Cap. | 28.43x | 12.70x | 21.52x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- NQG Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
