|
Market Closed -
Other stock markets
|
Pre-market 07:12:11 | |||
| 1,589.55 USD | +7.91% |
|
1,601.75 | +0.77% |
| 06-11 | Monolithic Power Systems, Inc. - Shareholder/Analyst Call | |
| 06-01 | Monolithic Power Systems Insider Sold Shares Worth $12,860,500, According to a Recent SEC Filing | MT |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 78,095 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 79.85% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 76,297 | 75,558 | 74,569 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 80.95% | -0.97% | -1.31% |
| P/E Ratio | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 82.3x | 64.6x | 52.8x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 18.5x | 15.2x | 12.1x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.6x | 2.3x | 2.4x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 21.1x | 17.3x | 14.9x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 20.6x | 16.7x | 14.2x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 54.3x | 44.3x | 35.7x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 56.1x | 43.7x | 37.8x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 72.9x | 57.9x | 47.2x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.37% | 1.73% | 2.12% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.5% | 0.54% | 0.58% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.3 | 24.62 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.8% | 34.7% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,699 | 4,519 | 5,241 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,405 | 1,707 | 2,089 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,360 | 1,727 | 1,974 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,219 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,589.55 | 1,589.55 | 1,589.55 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 82.34x | 20.62x | 54.32x | 0.5% | 78.09B | ||
| 21.88x | 12.26x | 18.28x | 0.37% | 4,962B | ||
| 22.9x | 10.74x | 14.68x | 1.1% | 1,843B | ||
| 42.73x | 17.53x | 25.8x | 0.68% | 1,834B | ||
| 16.84x | 9.77x | 11.82x | 0.05% | 1,123B | ||
| 6.98x | 3.95x | 4.85x | 0.24% | 972B | ||
| 89.95x | 15.84x | 59.97x | -.--% | 796B | ||
| -336.11x | 10.19x | 30.31x | -.--% | 588B | ||
| 280.77x | 60.48x | 128.2x | -.--% | 366B | ||
| 38.66x | 13.24x | 25.46x | 1.94% | 270B | ||
| Average | 26.69x | 17.46x | 37.37x | 0.49% | 1,283B | |
| Weighted average by Cap. | 19.36x | 13.52x | 23.90x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















