Valuation Mitsui Fudosan Logistics Park Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-03 EDT			5-day change	1st Jan Change
109,400.00 ^JPY	+2.05%		+2.05%	-10.40%

06-03	Mitsui Fudosan Logistics Park Inc. announces Semi-Annual dividend, payable on October 14, 2026	CI
06-03	Mitsui Fudosan Logistics Park Inc. Borrows JPY 1,000 Million from the Bank of Fukuoka, Ltd. for Repayment of Existing Borrowing	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2023	2024	2025	2026	2027
Market Cap ¹	270,458	277,552	246,848	352,235	352,235	-
Change	-	-	-11.06%	42.69%	0%	-
Enterprise Value (EV) ¹	270,458	277,552	381,419	501,975	521,255	564,145
Change	-	-	37.42%	31.61%	3.84%	8.23%
P/E	-	31.4x	27.7x	41x	7.98x	30.4x
PBR	1.73x	1.29x	1.13x	1.25x	1.09x	1.12x
PEG	-	-	31.7x	-1.5x	0x	-0.4x
Capitalization / Revenue	-	12.9x	10.6x	18.6x	7.63x	10.4x
EV / Revenue	-	12.9x	16.4x	26.5x	11.3x	16.7x
EV / EBITDA	-	-	24.7x	41.3x	16.9x	25.4x
EV / EBIT	-	31x	40.8x	69.8x	25.8x	41.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	4,188	4,426	3,468	6,849	5,045
Rate of return	-	3.67%	4.36%	3.17%	6.26%	4.61%
EPS ²	-	3,633	3,665	2,667	13,713	3,597
Distribution rate	-	115%	121%	130%	49.9%	140%
Net sales ¹	-	21,569	23,324	18,912	46,172	33,866
EBITDA ¹	-	-	15,436	12,140	30,877	22,240
EBIT ¹	-	8,964	9,343	7,191	20,221	13,536
Net income ¹	-	8,370	8,666	6,486	44,150	11,581
Net Debt ¹	-	-	134,571	149,740	169,020	211,910
Reference price ²	124,750.00	114,125.00	101,500.00	109,400.00	109,400.00	109,400.00
Nbr of stocks (in thousands)	2,168	2,432	2,432	3,220	3,220	-
Announcement Date	3/13/20	3/14/23	3/14/24	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUI FUDOSAN LOGISTICS PARK INC.	40.19x	26.17x	40.76x	3.23%	2.15B
REALTY INCOME CORPORATION	40.79x	15.77x	16.34x	5.13%	59.53B
UNIBAIL-RODAMCO-WESTFIELD SE	9.24x	12.71x	15.87x	5.37%	16.88B
SEGRO PLC	11.13x	22.78x	26.79x	3.71%	15.98B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.75x	16.78x	24.61x	5.02%	14.72B
KLÉPIERRE	10.26x	13.44x	16.2x	5.37%	11.97B
MERLIN PROPERTIES SOCIMI, S.A.	8.01x	22.47x	30.27x	2.78%	10.73B
FEDERAL REALTY INVESTMENT TRUST	31.59x	11.34x	17.89x	3.74%	10.51B
CAPITALAND ASCENDAS REIT	15.88x	12.24x	19.13x	6.16%	9.59B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.43x	7.4x	12.1x	5.48%	9.16B
Average	21.53x	16.11x	22.00x	4.6%	16.12B
Weighted average by Cap.	25.39x	15.67x	19.35x	4.83%