|
Market Closed -
Japan Exchange
02:30:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 96,500.00 JPY | -1.03% |
|
-0.92% | -20.97% |
| 10-07 | Mitsui Fudosan Logistics Park Secures 1.5 Billion Yen Debt Financing from Bank of Fukuoka | MT |
| 09-29 | Mitsui Fudosan Logistics Park Secures 2.2 Billion Yen Loan | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270,458 | 277,552 | 246,848 | 310,701 | 310,701 | - |
| Change | - | - | -11.06% | 25.87% | 0% | - |
| Enterprise Value (EV) 1 | 270,458 | 277,552 | 381,419 | 460,441 | 479,721 | 521,451 |
| Change | - | - | 37.42% | 20.72% | 4.19% | 8.7% |
| P/E | - | 31.4x | 27.7x | 36.2x | 7.04x | 24.1x |
| PBR | 1.73x | 1.29x | 1.13x | 1.1x | 0.96x | 0.98x |
| PEG | - | - | 31.7x | -1.3x | 0x | -0.3x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 16.4x | 6.73x | 8.79x |
| EV / Revenue | - | 12.9x | 16.4x | 24.3x | 10.4x | 14.7x |
| EV / EBITDA | - | - | 24.7x | 37.9x | 15.5x | 22.1x |
| EV / EBIT | - | 31x | 40.8x | 64x | 23.7x | 35x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,133 |
| Rate of return | - | 3.67% | 4.36% | 3.59% | 7.1% | 5.32% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,998 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 128% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 35,360 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 23,575 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 14,889 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 12,874 |
| Net Debt 1 | - | - | 134,571 | 149,740 | 169,020 | 210,750 |
| Reference price 2 | 124,750.00 | 114,125.00 | 101,500.00 | 96,500.00 | 96,500.00 | 96,500.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 3/13/20 | 3/14/23 | 3/14/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.56x | 24.52x | 38.19x | 3.56% | 1.98B | |
| 37.83x | 17.73x | 22.84x | 3.45% | 118B | |
| 30.83x | 13.94x | 17.63x | 4.45% | 65.52B | |
| 36.71x | 14.67x | 15.17x | 5.88% | 52.36B | |
| 18.01x | 15.24x | 17.35x | 1.15% | 37.53B | |
| 15.73x | 24.64x | 26.98x | 3.65% | 16.15B | |
| 26.52x | 10.62x | 14.63x | 4.73% | 15.22B | |
| 7.96x | 11.66x | 14.29x | 6.27% | 14.26B | |
| 17.73x | 15.95x | 23.19x | 5.42% | 13.8B | |
| 29.1x | 11.15x | 16.28x | 4.19% | 13.23B | |
| Average | 25.70x | 16.01x | 20.65x | 4.27% | 34.8B | |
| Weighted average by Cap. | 30.33x | 15.77x | 19.45x | 4.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
