|
Market Closed -
London S.E.
11:35:15 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 210.40 GBX | -0.09% |
|
+0.19% | +26.44% |
| 10-06 | Seplat's Elumelu buys GBP53 million in shares | AN |
| 09-30 | Amentum's JV Named Preferred Supplier for $2.78 Billion UK Nuclear Contract | MT |
Company Valuation: Mitie Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 780.9 | 1,080 | 1,319 | 1,402 | 2,165 | 2,671 | - | - |
| Change | - | 38.26% | 22.14% | 6.32% | 54.4% | 23.41% | - | - |
| Enterprise Value (EV) 1 | 753.9 | 1,124 | 1,400 | 1,601 | 2,615 | 3,174 | 3,097 | 2,995 |
| Change | - | 49.07% | 24.54% | 14.4% | 63.33% | 21.39% | -2.43% | -3.3% |
| P/E | 16.7x | 13.2x | 11.5x | 15.1x | 27.7x | 20.5x | 15x | 13x |
| PBR | - | - | 3.22x | 3.75x | 4.43x | 5.33x | 4.28x | 3.5x |
| PEG | - | 0.2x | 0.2x | -0.9x | -1.4x | 0.3x | 0.4x | 0.8x |
| Capitalization / Revenue | 0.2x | 0.27x | 0.29x | 0.28x | 0.39x | 0.45x | 0.43x | 0.41x |
| EV / Revenue | 0.19x | 0.28x | 0.31x | 0.31x | 0.47x | 0.53x | 0.49x | 0.45x |
| EV / EBITDA | 3.57x | 5.24x | 5.22x | 5.15x | 7.26x | 7.94x | 7.18x | 6.61x |
| EV / EBIT | 4.44x | 6.93x | 6.66x | 6.84x | 9.9x | 10.5x | 9.3x | 8.43x |
| EV / FCF | 5.67x | 19.4x | 6.72x | 8.47x | 10.4x | 20.8x | 17.8x | 14.5x |
| FCF Yield | 17.6% | 5.15% | 14.9% | 11.8% | 9.6% | 4.8% | 5.63% | 6.87% |
| Dividend per Share 2 | 0.018 | 0.029 | 0.04 | 0.043 | 0.045 | 0.048 | 0.0543 | 0.0586 |
| Rate of return | 3.27% | 3.55% | 3.81% | 3.75% | 2.66% | 2.28% | 2.58% | 2.78% |
| EPS 2 | 0.033 | 0.062 | 0.091 | 0.076 | 0.061 | 0.1025 | 0.1402 | 0.162 |
| Distribution rate | 54.5% | 46.8% | 44% | 56.6% | 73.8% | 46.8% | 38.7% | 36.2% |
| Net sales 1 | 3,997 | 4,055 | 4,511 | 5,091 | 5,619 | 5,997 | 6,285 | 6,582 |
| EBITDA 1 | 211.4 | 214.5 | 268.1 | 310.9 | 360 | 400 | 431.4 | 453.3 |
| EBIT 1 | 169.8 | 162.1 | 210.2 | 234.1 | 264.1 | 301.5 | 332.9 | 355.1 |
| Net income 1 | 50.7 | 91.1 | 126.3 | 101.4 | 82.6 | 129.9 | 170.9 | 193.6 |
| Net Debt 1 | -27 | 44.1 | 80.8 | 199 | 450.2 | 502.8 | 425.6 | 323.5 |
| Reference price 2 | 0.551 | 0.818 | 1.050 | 1.148 | 1.690 | 2.104 | 2.104 | 2.104 |
| Nbr of stocks (in thousands) | 1,417,163 | 1,319,866 | 1,255,918 | 1,221,252 | 1,280,849 | 1,269,630 | - | - |
| Announcement Date | 6/9/22 | 6/8/23 | 6/6/24 | 6/5/25 | 6/4/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.55x | 0.53x | 7.94x | 2.28% | 3.53B | |
| 31.07x | 15.82x | 22.49x | 0.69% | 715B | |
| 37.23x | 6.78x | 24.05x | 0.97% | 81.49B | |
| 22.96x | 4.52x | 9.94x | 0.74% | 65.79B | |
| -99.41x | 21.33x | 51.47x | -.--% | 57.58B | |
| 11.04x | 1.46x | 7.53x | 1% | 47.95B | |
| 44.75x | 1.73x | 9.64x | -.--% | 46.44B | |
| 19.28x | 3.31x | 7.88x | 1.64% | 30.96B | |
| 19.94x | 6.1x | 11.72x | -.--% | 26.11B | |
| 9.71x | 2.57x | 6.2x | -.--% | 24.49B | |
| Average | 11.71x | 6.41x | 15.89x | 0.73% | 109.89B | |
| Weighted average by Cap. | 22.80x | 12.61x | 21.10x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTO Stock
- Valuation Mitie Group plc
Select your edition
All financial news and data tailored to specific country editions
