Valuation Mitie Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:26 2026-07-17 EDT			5-day change	1st Jan Change
151.00 ^GBX	+0.94%		+1.07%	-9.25%

06-24	Berenberg Says Investors 'Underappreciating' Mitie Group Investment Case; Price Target Up	MT
06-24	Berenberg says buy NatWest, hold Lloyds	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	1,917	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	-11.45%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	2,419	2,351	2,261
Change	-	49.07%	24.54%	14.4%	63.33%	-7.47%	-2.84%	-3.81%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	14.7x	10.8x	9.32x
PBR	-	-	3.22x	3.75x	4.43x	3.82x	3.07x	2.51x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.2x	0.3x	0.6x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.32x	0.31x	0.29x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.4x	0.37x	0.34x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	6.04x	5.44x	4.99x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	8.01x	7.04x	6.38x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	15.9x	13.4x	11.1x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	6.28%	7.44%	9.04%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.0485	0.0552	0.0592
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	3.21%	3.66%	3.92%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	47.4%	39.4%	36.5%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,999	6,282	6,574
EBITDA ¹	211.4	214.5	268.1	310.9	360	400.6	431.7	452.8
EBIT ¹	169.8	162.1	210.2	234.1	264.1	302.1	333.7	354.3
Net income ¹	50.7	91.1	126.3	101.4	82.6	130.9	174.7	199.7
Net Debt ¹	-27	44.1	80.8	199	450.2	502.7	433.9	344.3
Reference price ²	0.551	0.818	1.050	1.148	1.690	1.510	1.510	1.510
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,269,428	-	-
Announcement Date	6/9/22	6/8/23	6/6/24	6/5/25	6/4/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MITIE GROUP PLC	14.6x	0.4x	5.99x	3.24%	2.56B
CINTAS CORPORATION	42.19x	7.55x	27.23x	0.85%	82.53B
RB GLOBAL, INC.	39.94x	4.66x	15.22x	1.14%	21.08B
JACOBS SOLUTIONS INC.	30.43x	1.25x	12.66x	1.07%	15.62B
BUREAU VERITAS SA	19.17x	2.06x	10.2x	3.65%	13.9B
INTERTEK GROUP PLC	25.13x	2.83x	12.13x	2.98%	12.03B
ALS LIMITED	25.04x	3.45x	13.3x	2.33%	7.79B
ISS A/S	14.96x	0.65x	9.35x	1.41%	6.82B
DKSH HOLDING AG	18.83x	0.41x	9.3x	3.89%	5.43B
GENPACT LIMITED	8.8x	1.01x	5.33x	2.4%	5.29B
Average	23.91x	2.43x	12.07x	2.3%	17.31B
Weighted average by Cap.	33.81x	4.87x	19.16x	1.54%