Valuation Mitie Group plc

Stocks

Market Closed - London S.E. 11:35:28 2026-11-04 EST			5-day change	1st Jan Change
209.80 ^GBX	0.00%		-0.38%	+26.08%

10-29	DoorDash to Acquire Instacart in $17 Billion Deal; Quarterly Results Top Views	MT
10-28	Maplebear Insider Sold Shares Worth $1,479,900, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,714	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	25.39%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,217	3,138	3,035
Change	-	49.07%	24.54%	14.4%	63.33%	23.04%	-2.47%	-3.28%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.5x	15x	12.9x
PBR	-	-	3.22x	3.75x	4.43x	5.31x	4.27x	3.49x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.45x	0.43x	0.41x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.54x	0.5x	0.46x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	8.06x	7.29x	6.66x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.7x	9.47x	8.57x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	21.2x	17.9x	14.6x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.72%	5.58%	6.83%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.0481	0.0541	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.29%	2.58%	2.79%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.9%	38.6%	36.1%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,999	6,278	6,572
EBITDA ¹	211.4	214.5	268.1	310.9	360	399.2	430.4	455.7
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.4	331.4	354
Net income ¹	50.7	91.1	126.3	101.4	82.6	129.9	170.9	193.6
Net Debt ¹	-27	44.1	80.8	199	450.2	503	423.5	320.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.098	2.098	2.098
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,293,740	-	-
Announcement Date	6/9/22	6/8/23	6/6/24	6/5/25	6/4/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITIE GROUP PLC	20.47x	0.54x	8.06x	2.29%	3.64B
VISA, INC.	33.56x	17.29x	24.58x	0.64%	782B
CINTAS CORPORATION	40.59x	7.38x	26.18x	0.89%	88.84B
UNITED RENTALS, INC.	24.2x	4.84x	10.54x	0.67%	72.76B
PAYPAL HOLDINGS, INC.	11.48x	1.49x	7.36x	0.97%	48.35B
BLOCK, INC.	44x	1.69x	9.48x	-.--%	45.94B
NEBIUS GROUP	-71.76x	16.51x	40.04x	-.--%	41.56B
SUNBELT RENTALS HOLDINGS, INC.	21.68x	3.59x	8.51x	1.48%	34.2B
FISERV, INC.	47.87x	2.82x	6.7x	-.--%	31.06B
CORPAY, INC.	20.38x	6.21x	11.9x	-.--%	26.7B
Average	19.25x	6.23x	15.34x	0.69%	117.48B
Weighted average by Cap.	28.97x	13.40x	21.80x	0.63%