Valuation Mipox Corporation

Stocks

Delayed Japan Exchange 02:30:00 2026-08-31 EDT			5-day change	1st Jan Change
1,012.00 ^JPY	+3.27%		+7.55%	+126.40%

08-07	Mipox Corporation Revises Consolidated Earnings Guidance for the Full Year of Fiscal Year Ending March 31, 2027	CI
08-07	Mipox Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,358	8,088	8,629	8,415	11,324	14,099	-
Change	-	-43.67%	6.69%	-2.48%	34.56%	24.51%	-
Enterprise Value (EV)	16,052	11,488	12,303	11,347	15,012	14,099	14,099
Change	-	-28.43%	7.09%	-7.77%	32.29%	-6.08%	0%
P/E	8.63x	179x	-21.1x	9.23x	22.6x	17.5x	14x
PBR	1.9x	1.01x	1.15x	0.99x	1.27x	-	-
PEG	-	-1.8x	0x	-0x	-0.5x	0.3x	0.6x
Capitalization / Revenue	1.37x	0.81x	0.92x	0.75x	0.94x	1.08x	1x
EV / Revenue	0x	0x	0x	0x	0x	1.08x	1x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	0x	0x	11.7x	9.4x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	10	-	10	10	11	12
Rate of return	1.39%	1.76%	-	1.69%	1.22%	1.09%	1.19%
EPS ²	124.9	3.18	-28.7	64.04	36.22	57.8	72.2
Distribution rate	12%	314%	-	15.6%	27.6%	19%	16.6%
Net sales ¹	10,449	10,029	9,354	11,172	12,059	13,000	14,100
EBITDA	-	-	-	-	-	-	-
EBIT ¹	1,467	212	-442	942	579	1,200	1,500
Net income ¹	1,550	45	-408	911	505	800	1,000
Net Debt	1,694	3,400	3,674	2,932	3,688	-	-
Reference price ²	1,078.00	568.00	606.00	591.00	818.00	1,012.00	1,012.00
Nbr of stocks (in thousands)	13,319	14,239	14,239	14,239	13,843	13,932	-
Announcement Date	5/13/22	5/15/23	5/15/24	5/15/25	5/14/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIPOX CORPORATION	16.96x	-	-	1.12%	85.35M
AIR LIQUIDE	27.17x	4.24x	13.64x	2.14%	125B
NAN YA PLASTICS CORPORATION	16.38x	6.12x	39.17x	2.28%	55.22B
SABIC	59.17x	1.38x	9.67x	5.87%	40.19B
WANHUA CHEMICAL GROUP CO., LTD.	12.7x	1.28x	6.9x	2.66%	36.31B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.13x	3.27x	7.69x	4.29%	26.47B
RONGSHENG PETROCHEMICAL CO., LTD.	19.77x	0.86x	6.61x	1.18%	20.7B
HENGLI PETROCHEMICAL CO.,LTD.	11.71x	1.04x	8.36x	3.58%	20.57B
LYONDELLBASELL INDUSTRIES N.V.	8.7x	0.87x	5.35x	4.33%	20.57B
SOLAR INDUSTRIES INDIA LIMITED	71.91x	13.05x	47.48x	0.07%	19.31B
Average	25.46x	3.57x	16.10x	2.75%	36.49B
Weighted average by Cap.	26.42x	3.75x	16.59x	2.82%