Valuation Minami Acoustics Limited

Stocks

End-of-day quote Shenzhen S.E. 2026-09-04			5-day change	1st Jan Change
23.93 ^CNY	0.00%		+0.59%	-32.86%

08-24	Minami Acoustics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-09	Certain A Shares of Minami Acoustics Limited are subject to a Lock-Up Agreement Ending on 10-JUN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	7,556	8,576	5,819
Change	-	13.5%	-32.15%
Enterprise Value (EV) ¹	6,246	7,283	4,740
Change	-	16.6%	-34.92%
P/E	48.5x	40.5x	-178x
PBR	4.05x	4.16x	2.94x
PEG	0.7x	1.1x	2x
Capitalization / Revenue	4.3x	3.85x	3.12x
EV / Revenue	3.56x	3.27x	2.54x
EV / EBITDA	42.5x	37.9x	-2,434x
EV / EBIT	55.1x	50x	-81.6x
EV / FCF	-92.2x	-50.7x	-37.6x
FCF Yield	-1.09%	-1.97%	-2.66%
Dividend per Share ²	0.2571	0.4	-
Rate of return	0.55%	0.76%	-
EPS ²	0.9571	1.3	-0.2
Distribution rate	26.9%	30.8%	-
Net sales ¹	1,756	2,227	1,864
EBITDA ¹	146.9	192.3	-1.947
EBIT ¹	113.3	145.7	-58.07
Net income ¹	136.1	211.8	-32.72
Net Debt ¹	-1,310	-1,293	-1,079
Reference price ²	46.43	52.65	35.64
Nbr of stocks (in thousands)	162,736	162,884	163,273
Announcement Date	4/22/24	4/17/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINAMI ACOUSTICS LIMITED	-	-	-	-	582M
SONY GROUP CORPORATION	17.9x	1.64x	7.98x	0.88%	146B
PANASONIC HOLDINGS CORPORATION	20.33x	1.3x	9.65x	1.39%	62.29B
LG ELECTRONICS INC.	16.53x	0.38x	4.61x	0.76%	25.23B
SHENZHEN MTC CO., LTD.	25.74x	-	-	-	5.29B
HANGZHOU EZVIZ NETWORK CO., LTD.	30.42x	-	-	1.79%	3.44B
CASIO COMPUTER CO.,LTD.	18.76x	1.55x	9.69x	2.54%	3.31B
SHARP CORPORATION	14.39x	0.42x	10.77x	-.--%	2.68B
XIAMEN INTRETECH INC.	37.03x	-	-	0.81%	2.68B
Average	22.64x	1.06x	8.54x	1.17%	27.97B
Weighted average by Cap.	18.88x	1.40x	8.11x	1.02%