Valuation Minami Acoustics Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
20.51 ^CNY	-8.31%		-8.72%	-42.45%

06-09	Certain A Shares of Minami Acoustics Limited are subject to a Lock-Up Agreement Ending on 10-JUN-2026.	CI
05-21	Minami Acoustics Limited Approves No Dividend for 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	7,556	8,576	5,819
Change	-	13.5%	-32.15%
Enterprise Value (EV) ¹	6,246	7,283	4,740
Change	-	16.6%	-34.92%
P/E	48.5x	40.5x	-178x
PBR	4.05x	4.16x	2.94x
PEG	0.7x	1.1x	2x
Capitalization / Revenue	4.3x	3.85x	3.12x
EV / Revenue	3.56x	3.27x	2.54x
EV / EBITDA	42.5x	37.9x	-2,434x
EV / EBIT	55.1x	50x	-81.6x
EV / FCF	-92.2x	-50.7x	-37.6x
FCF Yield	-1.09%	-1.97%	-2.66%
Dividend per Share ²	0.2571	0.4	-
Rate of return	0.55%	0.76%	-
EPS ²	0.9571	1.3	-0.2
Distribution rate	26.9%	30.8%	-
Net sales ¹	1,756	2,227	1,864
EBITDA ¹	146.9	192.3	-1.947
EBIT ¹	113.3	145.7	-58.07
Net income ¹	136.1	211.8	-32.72
Net Debt ¹	-1,310	-1,293	-1,079
Reference price ²	46.43	52.65	35.64
Nbr of stocks (in thousands)	162,736	162,884	163,273
Announcement Date	4/22/24	4/17/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINAMI ACOUSTICS LIMITED	-	-	-	-	494M
SONY GROUP CORPORATION	16.7x	1.47x	7.45x	0.94%	125B
PANASONIC HOLDINGS CORPORATION	20.35x	1.27x	9.65x	1.46%	57.42B
LG ELECTRONICS INC.	14.24x	0.35x	4.26x	0.79%	20.34B
SHENZHEN MTC CO., LTD.	19.9x	-	-	-	5.32B
HANGZHOU EZVIZ NETWORK CO., LTD.	31.59x	-	-	1.76%	3.1B
SHARP CORPORATION	11.24x	0.39x	8.86x	-.--%	2.51B
CASIO COMPUTER CO.,LTD.	20.88x	1.29x	9.85x	2.71%	2.45B
XIAMEN INTRETECH INC.	32.21x	-	-	0.94%	2.31B
Average	20.89x	0.96x	8.01x	1.23%	24.38B
Weighted average by Cap.	17.86x	1.29x	7.79x	1.09%