Valuation Minami Acoustics Limited

Stocks

End-of-day quote Shenzhen S.E. 2026-10-16			5-day change	1st Jan Change
21.67 ^CNY	+1.78%		-3.00%	-39.20%

08-24	Minami Acoustics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-09	Certain A Shares of Minami Acoustics Limited are subject to a Lock-Up Agreement Ending on 10-JUN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	7,556	8,576	5,819
Change	-	13.5%	-32.15%
Enterprise Value (EV) ¹	6,246	7,283	4,740
Change	-	16.6%	-34.92%
P/E	48.5x	40.5x	-178x
PBR	4.05x	4.16x	2.94x
PEG	0.7x	1.1x	2x
Capitalization / Revenue	4.3x	3.85x	3.12x
EV / Revenue	3.56x	3.27x	2.54x
EV / EBITDA	42.5x	37.9x	-2,434x
EV / EBIT	55.1x	50x	-81.6x
EV / FCF	-92.2x	-50.7x	-37.6x
FCF Yield	-1.09%	-1.97%	-2.66%
Dividend per Share ²	0.2571	0.4	-
Rate of return	0.55%	0.76%	-
EPS ²	0.9571	1.3	-0.2
Distribution rate	26.9%	30.8%	-
Net sales ¹	1,756	2,227	1,864
EBITDA ¹	146.9	192.3	-1.947
EBIT ¹	113.3	145.7	-58.07
Net income ¹	136.1	211.8	-32.72
Net Debt ¹	-1,310	-1,293	-1,079
Reference price ²	46.43	52.65	35.64
Nbr of stocks (in thousands)	162,736	162,884	163,273
Announcement Date	4/22/24	4/17/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINAMI ACOUSTICS LIMITED	-	-	-	-	529M
SONY GROUP CORPORATION	17.97x	1.67x	8.18x	0.88%	147B
PANASONIC HOLDINGS CORPORATION	18.83x	1.21x	9.11x	1.49%	58.52B
LARGAN PRECISION CO., LTD.	37.47x	11.3x	22.39x	1.36%	25.8B
LG ELECTRONICS INC.	14.8x	0.33x	4.04x	0.81%	21.46B
DIXON TECHNOLOGIES (INDIA) LIMITED	67.39x	1.05x	33.36x	0.09%	7.94B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.28x	13.01x	21.71x	-	5.47B
TCL ELECTRONICS HOLDINGS LIMITED	12.89x	0.23x	5.72x	3.97%	5.23B
ARASHI VISION INC.	57.84x	2.23x	52.09x	0.18%	5.34B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.23x	-	-	4.12%	5.09B
Average	29.63x	3.88x	19.58x	1.61%	28.26B
Weighted average by Cap.	21.82x	2.55x	11.17x	1.13%