Valuation Minami Acoustics Limited

Stocks

End-of-day quote Shenzhen S.E. 2026-09-03			5-day change	1st Jan Change
23.93 ^CNY	-0.66%		+0.42%	-32.86%

08-24	Minami Acoustics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-09	Certain A Shares of Minami Acoustics Limited are subject to a Lock-Up Agreement Ending on 10-JUN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	7,556	8,576	5,819
Change	-	13.5%	-32.15%
Enterprise Value (EV) ¹	6,246	7,283	4,740
Change	-	16.6%	-34.92%
P/E	48.5x	40.5x	-178x
PBR	4.05x	4.16x	2.94x
PEG	0.7x	1.1x	2x
Capitalization / Revenue	4.3x	3.85x	3.12x
EV / Revenue	3.56x	3.27x	2.54x
EV / EBITDA	42.5x	37.9x	-2,434x
EV / EBIT	55.1x	50x	-81.6x
EV / FCF	-92.2x	-50.7x	-37.6x
FCF Yield	-1.09%	-1.97%	-2.66%
Dividend per Share ²	0.2571	0.4	-
Rate of return	0.55%	0.76%	-
EPS ²	0.9571	1.3	-0.2
Distribution rate	26.9%	30.8%	-
Net sales ¹	1,756	2,227	1,864
EBITDA ¹	146.9	192.3	-1.947
EBIT ¹	113.3	145.7	-58.07
Net income ¹	136.1	211.8	-32.72
Net Debt ¹	-1,310	-1,293	-1,079
Reference price ²	46.43	52.65	35.64
Nbr of stocks (in thousands)	162,736	162,884	163,273
Announcement Date	4/22/24	4/17/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINAMI ACOUSTICS LIMITED	-	-	-	-	586M
SONY GROUP CORPORATION	18.07x	1.66x	8.05x	0.88%	145B
PANASONIC HOLDINGS CORPORATION	20.98x	1.34x	9.94x	1.35%	63.22B
LG ELECTRONICS INC.	16.45x	0.38x	4.59x	0.77%	24.89B
SHENZHEN MTC CO., LTD.	26.39x	-	-	-	5.42B
HANGZHOU EZVIZ NETWORK CO., LTD.	30.15x	-	-	1.81%	3.4B
CASIO COMPUTER CO.,LTD.	19.59x	1.62x	10.16x	2.43%	3.4B
SHARP CORPORATION	14.21x	0.42x	10.69x	-.--%	2.6B
XIAMEN INTRETECH INC.	37.7x	-	-	0.8%	2.73B
Average	22.94x	1.08x	8.69x	1.15%	27.93B
Weighted average by Cap.	19.18x	1.42x	8.25x	1.01%