Valuation Military CommercialBank

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
24,650.00 ^VND	+0.20%		-3.71%	-2.57%

07-01	Military Commercial Joint Stock Bank Announces Change of Location of Ha Nam Branch	CI
06-30	Military Commercial Joint Stock Bank Declares Cash Dividend for 2025, Payable on July 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,193,499	77,531,163	97,242,668	133,188,734	203,791,498	198,555,748	-	-
Change	-	-29%	25.42%	36.97%	53.01%	-2.57%	-	-
Enterprise Value (EV)	109,193,499	77,531,163	97,242,668	133,188,734	203,791,498	198,555,748	198,555,748	198,555,748
Change	-	-29%	25.42%	36.97%	53.01%	-2.57%	0%	0%
P/E	8.6x	4.43x	4.7x	5.09x	7.61x	6.32x	5.39x	4.6x
PBR	1.83x	1.02x	1.05x	1.03x	1.5x	1.22x	1.01x	0.84x
PEG	-	0.1x	0.3x	0.2x	3.14x	0.4x	0.3x	0.3x
Capitalization / Revenue	4.17x	2.15x	2.51x	3.24x	3.01x	2.38x	2x	1.51x
EV / Revenue	0x	0x	0x	0x	0x	2.38x	2x	1.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.31x	2.74x	2.16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	286.4	329.4	-	-	433.3	433.3	400
Rate of return	-	2.92%	2.68%	-	-	1.76%	1.76%	1.62%
EPS ²	1,605	2,209	2,613	3,246	3,325	3,899	4,570	5,362
Distribution rate	-	13%	12.6%	-	-	11.1%	9.48%	7.46%
Net sales ¹	26,199,554	36,023,122	38,683,848	41,152,219	67,693,015	83,443,279	99,076,542	131,562,216
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	24,557,310	30,776,997	32,393,121	38,405,972	48,011,862	59,942,000	72,554,867	91,786,500
Net income ¹	12,697,075	17,482,735	20,676,788	22,633,757	26,778,939	31,546,169	38,215,395	46,855,923
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13,795.80	9,795.50	12,285.90	16,534.91	25,300.00	24,650.00	24,650.00	24,650.00
Nbr of stocks (in thousands)	7,914,980	7,914,980	7,914,980	8,055,000	8,055,000	8,055,000	-	-
Announcement Date	1/28/22	3/20/23	1/30/24	1/24/25	1/28/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MILITARY COMMERCIALBANK	6.32x	-	-	1.76%	7.56B
AGRICULTURAL BANK OF CHINA LIMITED	5.74x	-	-	5.46%	315B
ICICI BANK LIMITED	20.12x	-	-	0.87%	105B
ANZ GROUP HOLDINGS LIMITED	14.7x	-	-	4.62%	75.54B
CRÉDIT AGRICOLE S.A.	7.68x	-	-	6.67%	60.48B
INDUSTRIAL BANK CO., LTD.	4.79x	-	-	6.28%	54.09B
FIFTH THIRD BANCORP	18.59x	-	-	2.85%	51.72B
QATAR NATIONAL BANK (Q.P.S.C.)	9.82x	-	-	4.43%	43.49B
PT BANK CENTRAL ASIA TBK	12.64x	-	-	5.53%	42.02B
BANK LEUMI LE-ISRAEL B.M.	10.26x	-	-	3.92%	33.82B
Average	11.07x			4.24%	78.89B
Weighted average by Cap.	10.24x			4.59%