Valuation Mida Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
1.580 ^THB	+0.64%		-1.25%	+236.17%

06-24	Mida Leasing Public Company Limited Approves Extension of the Maturity Date of the Debentures	CI
06-23	Mida Leasing Public Company Limited announced that it expects to receive THB 1 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,033	1,501	1,193	862.5	532.4	500.5
Change	-	45.36%	-20.57%	-27.68%	-38.27%	-6%
Enterprise Value (EV) ¹	2,735	3,301	2,927	2,473	1,931	1,769
Change	-	20.68%	-11.31%	-15.54%	-21.91%	-8.4%
P/E	10.5x	14.6x	11.4x	-206x	-6.38x	-15.7x
PBR	0.52x	0.74x	0.56x	0.41x	0.26x	0.25x
PEG	-	3.48x	6.52x	2x	-0x	0.3x
Capitalization / Revenue	3.19x	4.83x	3x	3.28x	2.65x	2.39x
EV / Revenue	8.44x	10.6x	7.35x	9.4x	9.62x	8.46x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.05	-	-	-	-	-
Rate of return	5.15%	-	-	-	-	-
EPS ²	0.0927	0.0966	0.0982	-0.003928	-0.0784	-0.0299
Distribution rate	54%	-	-	-	-	-
Net sales ¹	324	310.9	398.1	262.9	200.8	209
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	98.67	102.8	104.6	-4.183	-83.46	-31.82
Net Debt ¹	1,702	1,799	1,735	1,610	1,398	1,268
Reference price ²	0.970	1.410	1.120	0.810	0.500	0.470
Nbr of stocks (in thousands)	1,064,797	1,064,797	1,064,797	1,064,797	1,064,798	1,064,798
Announcement Date	3/1/21	2/28/22	2/28/23	2/29/24	2/28/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDA LEASING	-	-	-	-	50.73M
BAJAJ FINANCE LIMITED	33.4x	18.35x	-	0.5%	67.2B
ROCKET COMPANIES, INC.	29.93x	4.8x	16.01x	-.--%	44.62B
BAJAJ FINSERV LTD.	28.18x	3.01x	16.84x	0.07%	31.74B
SHRIRAM FINANCE LIMITED	18.51x	12.5x	23.73x	1.1%	26.27B
SYNCHRONY FINANCIAL	8.19x	1.85x	-	1.68%	25.68B
SOFI TECHNOLOGIES, INC.	30.57x	4.6x	13.51x	-.--%	23.4B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	29.68x	20.69x	51.64x	0.12%	16.03B
TATA CAPITAL LIMITED	29.08x	-	-	-	15.47B
Average	25.94x	9.40x	24.35x	0.5%	27.83B
Weighted average by Cap.	27.20x	10.04x	21.23x	0.47%