Valuation Microsoft Corporation Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-10-13			5-day change	1st Jan Change
29,200.00 ^ARS	+1.46%		+2.60%	+18.08%

12:17am	EMEA Morning Briefing : U.S. Inflation Data Awaited	DJ
07:01pm	SoftBank junk bond sale raises stakes for CEO Son's all-in AI bet	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	4,035,413	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	45.63%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,983,571	3,996,583	4,134,982
Change	-	32.27%	33.35%	10.77%	-24.99%	45.68%	0.33%	3.46%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	27.6x	23x	18.7x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	7.06x	5.52x	4.3x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.81x	1.2x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	10.3x	8.62x	7.09x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	10.2x	8.54x	7.26x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	16.6x	13.5x	11.1x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	21.9x	18.4x	15.7x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	112x	83.4x	41.5x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.2%	2.41%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.858	4.239	4.447
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.71%	0.78%	0.82%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.71	23.6	29.03
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.6%	18%	15.3%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,233	467,911	569,400
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,420	295,565	372,384
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,287	217,223	262,557
Net income ¹	72,738	72,361	88,136	101,832	133,749	147,082	175,946	213,850
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-51,842	-38,829	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	543.45	543.45	543.45
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	7/26/22	7/25/23	7/30/24	7/30/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	27.57x	10.18x	16.64x	0.71%	4,035B
PALANTIR TECHNOLOGIES INC.	134.42x	59.6x	97.06x	-.--%	501B
ORACLE CORPORATION	21.56x	6.1x	10.61x	1.39%	434B
PALO ALTO NETWORKS, INC.	251.91x	22.48x	65.82x	-.--%	325B
CROWDSTRIKE HOLDINGS, INC.	2612.1x	43.77x	143.15x	-.--%	268B
SAP SE	27.93x	5.6x	17.67x	1.36%	255B
SERVICENOW, INC.	88.98x	8.72x	22.93x	-.--%	143B
FORTINET, INC.	61.62x	16.65x	43.87x	-.--%	140B
DATADOG, INC.	510.23x	21.75x	85.96x	-.--%	102B
Average	415.15x	21.65x	55.97x	0.38%	689.3B
Weighted average by Cap.	169.31x	16.10x	32.70x	0.62%