Valuation Microsoft Corporation Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-20			5-day change	1st Jan Change
348.35 ^EUR	+1.87%		+0.53%	-16.19%

09:16pm	Pichai pushes back on claims Google is losing ground in AI race	RE
07:02pm	OpenAI's Australian data centre drops water recycling plan, testing a drive to curb resource use	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,040,304	1,920,840	2,532,081	3,321,869	3,697,022	2,899,615	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-21.57%	-	-
Enterprise Value (EV) ¹	1,968,116	1,865,864	2,468,056	3,291,263	3,645,608	2,843,416	2,865,652	2,869,853
Change	-	-5.2%	32.27%	33.35%	10.77%	-22%	0.78%	0.15%
P/E	33.7x	26.6x	35.2x	37.9x	36.5x	22.5x	20x	17.1x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.5x	4.96x	3.96x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.6x	1x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.8x	7.53x	6.36x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.63x	7.45x	6.29x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14.3x	12x	9.81x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18.5x	16x	13.7x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	44.2x	50.2x	44.4x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.26%	1.99%	2.25%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.679	3.856	4.279
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.94%	0.99%	1.1%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.33	19.51	22.86
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.2%	19.8%	18.7%
Net sales ¹	168,088	198,270	211,915	245,122	281,724	329,553	384,874	456,115
EBITDA ¹	81,602	97,843	103,555	131,720	162,681	199,047	239,800	292,506
EBIT ¹	69,916	83,383	89,694	109,433	128,528	153,727	179,056	210,142
Net income ¹	61,271	72,738	72,361	88,136	101,832	129,195	145,514	169,262
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-56,199	-33,963	-29,762
Reference price ²	270.90	256.83	340.54	446.95	497.41	390.34	390.34	390.34
Nbr of stocks (in thousands)	7,531,575	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	-	-
Announcement Date	7/27/21	7/26/22	7/25/23	7/30/24	7/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	98.34x	39.72x	66.41x	-.--%	318B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	121.79x	38.88x	122.97x	0.14%	125B
CADENCE DESIGN SYSTEMS, INC.	76.62x	15.4x	33.57x	-.--%	95.06B
DATADOG, INC.	460.23x	19.78x	79.53x	-.--%	90.7B
SYNOPSYS, INC.	144.21x	8.47x	21.62x	-.--%	74.5B
SEA LIMITED	35.36x	1.86x	14.55x	-.--%	65.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.76x	5.02x	24.84x	-.--%	43.8B
ROBLOX CORPORATION	-35.27x	4.65x	22.26x	-.--%	37.59B
TWILIO INC.	92.74x	4.8x	23.11x	-.--%	29.78B
Average	123.75x	15.40x	45.43x	0.02%	97.75B
Weighted average by Cap.	131.03x	25.06x	59.22x	0.02%