Valuation Metcash Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:21 2026-06-22 EDT			5-day change	1st Jan Change
3.120 ^AUD	-1.89%		-2.19%	-5.45%

05:23am	Metcash Limited Announces Ordinary Franked Dividend for the Twelve Months Ended April 30, 2026, Payable on August 26, 2026	CI
02:26am	Metcash's Results Show Strong Cashflow, Continued Margin Pressure on IHG, Says Jefferies	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,629	4,625	3,766	4,301	3,537	3,497	-	-
Change	-	27.43%	-18.58%	14.21%	-17.75%	-1.14%	-	-
Enterprise Value (EV) ¹	3,505	4,814	5,165	5,614	5,343	5,325	5,343	5,368
Change	-	37.35%	7.28%	8.71%	-4.83%	-0.34%	0.34%	0.46%
P/E	15.2x	19.2x	14.6x	15.3x	12.4x	12.8x	12.3x	11.5x
PBR	2.84x	4.28x	3.51x	2.81x	2.18x	2.03x	1.94x	1.85x
PEG	-	2.63x	2.03x	-3.73x	15.93x	-3.41x	3.38x	1.69x
Capitalization / Revenue	0.25x	0.3x	0.24x	0.27x	0.2x	0.2x	0.2x	0.19x
EV / Revenue	0.24x	0.32x	0.33x	0.35x	0.31x	0.31x	0.3x	0.3x
EV / EBITDA	6.2x	7.43x	7.64x	8.16x	7.15x	7.04x	6.82x	6.54x
EV / EBIT	8.73x	10.2x	10.3x	11.3x	10.5x	10.6x	10.2x	9.7x
EV / FCF	8.99x	15.5x	23.4x	16.2x	13.7x	15.8x	14x	12.3x
FCF Yield	11.1%	6.45%	4.27%	6.18%	7.31%	6.33%	7.16%	8.1%
Dividend per Share ²	0.175	0.215	0.225	0.22	0.18	0.1763	0.1835	0.1945
Rate of return	4.93%	4.49%	5.77%	5.58%	5.59%	5.54%	5.77%	6.12%
EPS ²	0.233	0.25	0.268	0.257	0.259	0.2493	0.2583	0.2759
Distribution rate	75.1%	86%	84%	85.6%	69.5%	70.7%	71%	70.5%
Net sales ¹	14,315	15,165	15,803	15,912	17,323	17,396	17,663	18,057
EBITDA ¹	565.1	648.2	675.8	688.3	747.8	756.7	783.8	821.1
EBIT ¹	401.4	472.3	500.8	496.3	507.8	500.2	523	553.3
Net income ¹	239	245.4	259	257.2	283.3	277	281	300.8
Net Debt ¹	-124.6	189	1,399	1,314	1,806	1,828	1,846	1,871
Reference price ²	3.550	4.790	3.900	3.940	3.220	3.180	3.180	3.180
Nbr of stocks (in thousands)	1,022,363	965,542	965,542	1,091,554	1,098,582	1,099,726	-	-
Announcement Date	6/27/21	6/26/22	6/25/23	6/23/24	6/22/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
METCASH LIMITED	12.76x	0.31x	7.04x	5.54%	2.45B
BUSY MING GROUP CO., LTD.	17.8x	0.59x	10.22x	1%	9.17B
BID CORPORATION LIMITED	16.4x	0.65x	9.33x	2.82%	8.86B
THE CHEFS' WAREHOUSE, INC.	45.79x	0.99x	15.32x	-.--%	3.89B
SLIGRO FOOD GROUP N.V.	12.28x	0.34x	5.79x	5.23%	580M
MARR S.P.A.	12.58x	0.31x	6.04x	7.04%	481M
VITAL FARMS, INC.	-23.66x	-	-	-.--%	446M
Average	13.42x	0.53x	8.96x	3.09%	3.7B
Weighted average by Cap.	20.11x	0.63x	10.20x	2.1%