Valuation Metcash Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:12 2026-06-26 EDT			5-day change	1st Jan Change
3.000 ^AUD	-1.64%		-5.66%	-9.09%

06-22	Jefferies Sees Potential Upside in Metcash's Hardware Business	MT
06-22	Metcash Limited Reports Earnings Results for the Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,625	3,766	4,301	3,537	2,991	3,299	-	-
Change	-	-18.58%	14.21%	-17.75%	-15.44%	10.29%	-	-
Enterprise Value (EV) ¹	4,814	5,165	5,614	5,343	4,825	5,175	5,194	5,128
Change	-	7.28%	8.71%	-4.83%	-9.7%	7.24%	0.37%	-1.26%
P/E	19.2x	14.6x	15.3x	12.4x	10.8x	12.7x	11.7x	10.7x
PBR	4.28x	3.51x	2.81x	2.18x	1.75x	1.85x	1.77x	1.69x
PEG	-	2.03x	-3.73x	15.93x	-4.66x	-1.94x	1.43x	1.15x
Capitalization / Revenue	0.3x	0.24x	0.27x	0.2x	0.17x	0.19x	0.18x	0.18x
EV / Revenue	0.32x	0.33x	0.35x	0.31x	0.28x	0.29x	0.29x	0.28x
EV / EBITDA	7.43x	7.64x	8.16x	7.15x	6.33x	6.54x	6.23x	5.85x
EV / EBIT	10.2x	10.3x	11.3x	10.5x	9.58x	10.3x	9.69x	9.01x
EV / FCF	15.5x	23.4x	16.2x	13.7x	12.6x	13.3x	11.7x	11.3x
FCF Yield	6.45%	4.27%	6.18%	7.31%	7.93%	7.51%	8.52%	8.81%
Dividend per Share ²	0.215	0.225	0.22	0.18	0.18	0.1744	0.1859	0.2
Rate of return	4.49%	5.77%	5.58%	5.59%	6.62%	5.82%	6.2%	6.67%
EPS ²	0.25	0.268	0.257	0.259	0.253	0.2364	0.2558	0.2795
Distribution rate	86%	84%	85.6%	69.5%	71.1%	73.8%	72.7%	71.6%
Net sales ¹	15,165	15,803	15,912	17,323	17,354	17,610	17,996	18,463
EBITDA ¹	648.2	675.8	688.3	747.8	761.7	791.2	834.2	876.8
EBIT ¹	472.3	500.8	496.3	507.8	503.7	504.1	535.8	569.2
Net income ¹	245.4	259	257.2	283.3	279.1	259	279.9	308.5
Net Debt ¹	189	1,399	1,314	1,806	1,834	1,875	1,895	1,829
Reference price ²	4.790	3.900	3.940	3.220	2.720	3.000	3.000	3.000
Nbr of stocks (in thousands)	965,542	965,542	1,091,554	1,098,582	1,099,726	1,099,726	-	-
Announcement Date	6/26/22	6/25/23	6/23/24	6/22/25	6/21/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
METCASH LIMITED	12.69x	0.29x	6.54x	5.82%	2.28B
BID CORPORATION LIMITED	16.34x	0.65x	9.33x	2.82%	8.93B
BUSY MING GROUP CO., LTD.	15.78x	0.51x	8.77x	1.13%	8.1B
THE CHEFS' WAREHOUSE, INC.	46.04x	0.99x	15.39x	-.--%	3.91B
SLIGRO FOOD GROUP N.V.	12.24x	0.34x	5.78x	5.24%	574M
MARR S.P.A.	12.7x	0.32x	6.08x	6.98%	483M
VITAL FARMS, INC.	-26.83x	-	-	-.--%	479M
Average	12.71x	0.52x	8.65x	3.14%	3.54B
Weighted average by Cap.	19.51x	0.61x	9.71x	2.18%