Valuation MERY FINT Nasdaq

Stocks

Delayed Nasdaq 13:45:49 2023-02-28 EST			5-day change	1st Jan Change
0.9000 ^USD	-0.58%		-51.35%	-51.35%

09-24	Chaince Digital Shares Rise After Warrant Buyback, Cancellation	DJ
08-25	Chaince Digital Holdings Inc. Announces Changes to Its Board	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	158.1	425.4	347.3
Change	-	169.13%	-18.37%
Enterprise Value (EV) ¹	150.2	409	312.3
Change	-	172.31%	-23.65%
P/E	-12.7x	-91.7x	-64.4x
PBR	8.87x	17.7x	8.23x
PEG	0.3x	1.4x	-17.95x
Capitalization / Revenue	354x	422x	186x
EV / Revenue	337x	406x	167x
EV / EBITDA	-	-	-
EV / EBIT	-18.3x	-159x	-85x
EV / FCF	-13.9x	-2,113x	-51.2x
FCF Yield	-7.22%	-0.05%	-1.95%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.2041	-0.0745	-0.0772
Distribution rate	-	-	-
Net sales ¹	0.4459	1.007	1.867
EBITDA	-7.293	-1.898	-3.672
EBIT ¹	-8.192	-2.574	-3.674
Net income ¹	-9.357	-4.534	-5.098
Net Debt ¹	-7.887	-16.45	-35.01
Reference price ²	2.600	6.830	4.970
Nbr of stocks (in thousands)	60,800	62,290	69,875
Announcement Date	4/23/24	4/30/25	3/26/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	52.12x	18.03x	33.46x	-.--%	101B
INTUIT INC.	14.28x	2.97x	6.61x	1.89%	77.45B
ADYEN N.V.	22.51x	6.24x	12x	-.--%	30.83B
AFFIRM HOLDINGS, INC.	37.57x	4.03x	12.87x	-.--%	25.27B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	34.63x	17.41x	28.56x	2.46%	22.12B
CIRCLE INTERNET GROUP, INC.	78.37x	6.28x	26.85x	-.--%	21.46B
KASPI BANK	7.27x	-	-	8.58%	17.7B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	4.98x	2.66x	6.32x	5.37%	17.23B
FUTU HOLDINGS LIMITED	12.17x	-0.72x	-1.28x	-.--%	15.87B
Average	29.32x	7.11x	15.68x	2.03%	36.51B
Weighted average by Cap.	33.03x	9.31x	18.89x	1.35%