Valuation MCT

Stocks

Market Closed - BURSA MALAYSIA 03:50:03 2026-11-04 EST			5-day change	1st Jan Change
0.1350 ^MYR	0.00%		0.00%	-35.71%

09-03	Avaland Unit's Property Acquisition Deal with Tong Ah Becomes Unconditional	MT
08-27	Avaland Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	174.8	357	459	306	196.7	-	-
Change	-	104.17%	28.57%	-33.33%	-35.71%	-	-
Enterprise Value (EV)	174.8	357	459	306	196.7	196.7	196.7
Change	-	104.17%	28.57%	-33.33%	-35.71%	0%	0%
P/E	-	5.41x	4.64x	5.4x	2.81x	2.52x	2.31x
PBR	-	0.38x	-	0.28x	0.17x	0.16x	0.15x
PEG	-	-	0.1x	-0.1x	0.1x	0.2x	0.25x
Capitalization / Revenue	-	0.59x	-	0.51x	0.25x	0.24x	0.23x
EV / Revenue	-	0x	-	0x	0.25x	0.24x	0.23x
EV / EBITDA	-	0x	-	-	1.39x	1.3x	1.17x
EV / EBIT	-	0x	-	0x	1.62x	1.51x	1.42x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.005	-	-	-
Rate of return	-	-	-	2.38%	-	-	-
EPS ²	-	0.0453	0.0679	0.0389	0.048	0.0535	0.0585
Distribution rate	-	-	-	12.9%	-	-	-
Net sales ¹	-	608.2	-	605.3	774.8	818.1	859.4
EBITDA ¹	-	124.1	-	-	141.7	151.7	168.6
EBIT ¹	-	111.7	-	108.5	121.1	129.8	138.8
Net income ¹	0.533	66	98.93	56.71	70.1	77.95	85.7
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.1200	0.2450	0.3150	0.2100	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	1,456,995	1,456,995	1,456,995	1,456,995	1,456,995	-	-
Announcement Date	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCT	2.81x	-	-	-.--%	48.41M
VINGROUP	63.26x	-	-	-	68.27B
SUN HUNG KAI PROPERTIES LIMITED	13.25x	4.6x	11.8x	3.63%	41.96B
MITSUBISHI ESTATE CO., LTD.	19.22x	4.12x	16.55x	1.27%	29.54B
CHINA RESOURCES LAND LIMITED	8.52x	1.53x	8.49x	4.13%	28.39B
EMAAR PROPERTIES	6.09x	0.89x	1.85x	8.13%	29.6B
MITSUI FUDOSAN CO., LTD.	15.11x	3.2x	15.33x	2.31%	27.51B
CK ASSET HOLDINGS LIMITED	10.54x	2.07x	8x	3.98%	21.19B
VINHOMES	6.42x	2.4x	4.65x	-.--%	20.2B
SWIRE PROPERTIES LIMITED	17.59x	9.76x	18.51x	4.67%	18.99B
Average	16.28x	3.57x	10.65x	3.13%	28.57B
Weighted average by Cap.	24.39x	3.45x	10.66x	3.61%