Valuation MCT

Stocks

Delayed BURSA MALAYSIA 22:50:55 2026-10-15 EDT			5-day change	1st Jan Change
0.1450 ^MYR	0.00%		-3.33%	-30.95%

09-03	Avaland Unit's Property Acquisition Deal with Tong Ah Becomes Unconditional	MT
08-27	Avaland Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	174.8	357	459	306	211.3	-	-
Change	-	104.17%	28.57%	-33.33%	-30.95%	-	-
Enterprise Value (EV)	174.8	357	459	306	211.3	211.3	211.3
Change	-	104.17%	28.57%	-33.33%	-30.95%	0%	0%
P/E	-	5.41x	4.64x	5.4x	3.02x	2.71x	2.48x
PBR	-	0.38x	-	0.28x	0.18x	0.17x	0.16x
PEG	-	-	0.1x	-0.1x	0.1x	0.2x	0.27x
Capitalization / Revenue	-	0.59x	-	0.51x	0.27x	0.26x	0.25x
EV / Revenue	-	0x	-	0x	0.27x	0.26x	0.25x
EV / EBITDA	-	0x	-	-	1.49x	1.39x	1.25x
EV / EBIT	-	0x	-	0x	1.74x	1.63x	1.52x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.005	-	-	-
Rate of return	-	-	-	2.38%	-	-	-
EPS ²	-	0.0453	0.0679	0.0389	0.048	0.0535	0.0585
Distribution rate	-	-	-	12.9%	-	-	-
Net sales ¹	-	608.2	-	605.3	774.8	818.1	859.4
EBITDA ¹	-	124.1	-	-	141.7	151.7	168.6
EBIT ¹	-	111.7	-	108.5	121.1	129.8	138.8
Net income ¹	0.533	66	98.93	56.71	70.1	77.95	85.7
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.1200	0.2450	0.3150	0.2100	0.1450	0.1450	0.1450
Nbr of stocks (in thousands)	1,456,995	1,456,995	1,456,995	1,456,995	1,456,995	-	-
Announcement Date	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCT	3.23x	-	-	-.--%	55.27M
VINGROUP	59.04x	-	-	-	63.25B
SUN HUNG KAI PROPERTIES LIMITED	12.53x	4.39x	11.26x	3.84%	39.65B
CHINA RESOURCES LAND LIMITED	8.31x	1.48x	8.22x	4.26%	27.66B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
MITSUBISHI ESTATE CO., LTD.	16.97x	3.84x	15.45x	1.44%	26.01B
MITSUI FUDOSAN CO., LTD.	13.21x	3.02x	14.45x	2.65%	24.22B
CK ASSET HOLDINGS LIMITED	9.84x	1.92x	7.92x	4.27%	19.78B
ALPHA DHABI HOLDING	7.65x	0.85x	3.08x	2.92%	19.56B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
Average	14.46x	2.39x	8.59x	3.13%	26.7B
Weighted average by Cap.	22.02x	2.55x	8.92x	3.7%