Valuation Matrix Service Company

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-11 EDT			5-day change	1st Jan Change
13.47 ^USD	+4.50%		-5.54%	+15.13%

06-08	Matrix Service Insider Sold Shares Worth $796,825, According to a Recent SEC Filing	MT
05-12	Matrix Service Insider Sold Shares Worth $450,173, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	278.5	135.6	159.3	271.2	373	379	-	-
Change	-	-51.33%	17.52%	70.22%	37.56%	1.59%	-	-
Enterprise Value (EV) ¹	194.6	83.19	114.5	130.6	123.4	131.8	144.6	90.19
Change	-	-57.26%	37.63%	14.03%	-5.5%	6.79%	9.73%	-37.61%
P/E Ratio	-8.9x	-2.12x	-3.04x	-10.9x	-12.7x	385x	19.4x	17.1x
PBR	0.98x	0.6x	0.85x	1.65x	2.61x	2.47x	2x	1.86x
PEG	-	-0x	0.2x	0.2x	-0.8x	-4x	0x	1.3x
Capitalization / Revenue	0.41x	0.19x	0.2x	0.37x	0.48x	0.43x	0.4x	0.38x
EV / Revenue	0.29x	0.12x	0.14x	0.18x	0.16x	0.15x	0.15x	0.09x
EV / EBITDA	-10.2x	-1.55x	-4.82x	-5.64x	-4.92x	10.4x	5.18x	2.41x
EV / EBIT	-5.26x	-1.21x	-3.06x	-3.82x	-3.52x	46.4x	8.45x	3.58x
EV / FCF	-26.6x	-1.45x	92.5x	1.99x	1.12x	37.2x	193x	2.19x
FCF Yield	-3.76%	-69.2%	1.08%	50.2%	89%	2.69%	0.52%	45.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.18	-2.39	-1.94	-0.91	-1.06	0.035	0.695	0.79
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.4	707.8	795	728.2	769.3	876.2	948.1	998.2
EBITDA ¹	-19.13	-53.64	-23.74	-23.13	-25.06	12.69	27.91	37.45
EBIT ¹	-36.99	-68.9	-37.43	-34.15	-35.07	2.839	17.11	25.19
Net income ¹	-31.22	-63.9	-52.36	-24.98	-29.46	0.9435	20.07	22.87
Net Debt ¹	-83.88	-52.37	-44.81	-140.6	-249.6	-247.2	-234.4	-288.8
Reference price ²	10.50	5.06	5.89	9.93	13.51	13.47	13.47	13.47
Nbr of stocks (in thousands)	26,524	26,791	27,047	27,309	27,610	28,134	-	-
Announcement Date	9/13/21	10/7/22	9/11/23	9/9/24	9/9/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATRIX SERVICE COMPANY	368.29x	0.13x	9.1x	-	363M
QUANTA SERVICES, INC.	67.22x	2.9x	28.36x	0.07%	97.68B
VINCI	13.55x	1.12x	6.16x	4.33%	78.19B
COMFORT SYSTEMS USA, INC.	39.85x	4.94x	27.46x	0.17%	60.43B
LARSEN & TOUBRO LIMITED	25.93x	1.97x	19.07x	1.18%	56.56B
FERROVIAL N.V.	54.73x	4.61x	29.53x	1.54%	46.68B
HOCHTIEF AG	33.77x	0.8x	13.23x	1.87%	40.18B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.32x	0.57x	9.1x	2.12%	36.09B
EMCOR GROUP, INC.	26.6x	1.72x	16.62x	0.18%	34.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	6.33x	5.84%	28.91B
Average	66.31x	1.91x	16.50x	1.92%	47.96B
Weighted average by Cap.	36.75x	2.33x	18.74x	1.71%