Company Valuation: MasterBeef Group

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 951.8
Change -
Enterprise Value (EV) 1 1,004
Change -
P/E -17.5x
PBR 20.1x
PEG 0x
Capitalization / Revenue 2.07x
EV / Revenue 2.19x
EV / EBITDA -236x
EV / EBIT -31.5x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -3.173
Distribution rate -
Net sales 1 459.1
EBITDA 1 -4.253
EBIT 1 -31.88
Net income 1 -52.53
Net Debt 1 51.68
Reference price 2 55.48
Nbr of stocks (in thousands) 17,155
Announcement Date 5/15/26
1HKD in Million2HKD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 69.48M
53.45x3.55x23.8x2.35% 122B
24.4x1.23x12.1x2.27% 54.89B
18.66x1.85x11.35x3.04% 22.53B
11.02x1.54x6.88x2.81% 10.25B
29.56x0.45x8.41x3.3% 8.67B
27.95x1.09x10.24x0.92% 8.66B
130.64x5.42x42.37x-.--% 8.44B
11.49x1.01x5.68x7.66% 7.77B
35.89x2.48x13.9x0.41% 7.11B
Average 38.12x 2.07x 14.97x 2.53% 25.07B
Weighted average by Cap. 41.32x 2.57x 18.21x 2.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MB Stock
  4. Valuation MasterBeef Group