|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6700 THB | +6.35% |
|
-5.63% | +19.64% |
| 05-22 | Roctec Global FY operating revenue 3,428 million baht | RE |
| 05-22 | Roctec Global Public Company Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Master Ad
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,005 | 6,657 | 4,384 | 5,764 | 4,627 | 4,871 |
| Change | - | 66.22% | -34.15% | 31.48% | -19.72% | 5.26% |
| Enterprise Value (EV) 1 | 4,529 | 6,185 | 3,567 | 4,472 | 3,038 | 2,862 |
| Change | - | 36.56% | -42.32% | 25.34% | -32.07% | -5.77% |
| P/E Ratio | -4.04x | 177x | 32.8x | 24.8x | 14.3x | 10.2x |
| PBR | 1.32x | 1.7x | 1.13x | 1.4x | 1.08x | 1.06x |
| PEG | - | -2x | 0x | 0.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 1.91x | 3.06x | 1.67x | 2.2x | 1.49x | 1.42x |
| EV / Revenue | 2.16x | 2.85x | 1.36x | 1.7x | 0.98x | 0.83x |
| EV / EBITDA | -19.1x | 25.4x | 9.61x | 10.3x | 5.67x | 4.59x |
| EV / EBIT | -10.3x | 61.8x | 15x | 15.2x | 7.99x | 5.45x |
| EV / FCF | 3.03x | -7.3x | 13.5x | 12.2x | 9.23x | 7.77x |
| FCF Yield | 33% | -13.7% | 7.4% | 8.2% | 10.8% | 12.9% |
| Dividend per Share 2 | - | - | - | 0.013 | 0.0165 | - |
| Rate of return | - | - | - | 1.83% | 2.89% | - |
| EPS 2 | -0.1833 | 0.004638 | 0.0164 | 0.0287 | 0.04 | 0.0586 |
| Distribution rate | - | - | - | 45.4% | 41.3% | - |
| Net sales 1 | 2,097 | 2,174 | 2,625 | 2,625 | 3,108 | 3,436 |
| EBITDA 1 | -237.1 | 243.5 | 371.1 | 435.9 | 535.9 | 623.2 |
| EBIT 1 | -437.7 | 100.1 | 238.5 | 295.2 | 380 | 525.1 |
| Net income 1 | -991.9 | 33.59 | 133.5 | 232.6 | 340.1 | 475.7 |
| Net Debt 1 | 524.3 | -471.6 | -816.2 | -1,292 | -1,590 | -2,009 |
| Reference price 2 | 0.7400 | 0.8200 | 0.5400 | 0.7100 | 0.5700 | 0.6000 |
| Nbr of stocks (in thousands) | 5,411,981 | 8,117,972 | 8,117,972 | 8,117,976 | 8,117,976 | 8,117,977 |
| Announcement Date | 5/24/21 | 5/25/22 | 5/23/23 | 5/23/24 | 5/30/25 | 5/22/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 166M | |
| 26.52x | 4.25x | 14.83x | 2.48% | 256B | |
| 12.66x | 1.35x | 7.08x | 3.82% | 105B | |
| 13.87x | 2.53x | 9.34x | 6.01% | 82.27B | |
| -81.53x | 12.84x | 74.47x | -.--% | 80.68B | |
| 19.59x | 5.12x | 12.66x | 2.9% | 58.94B | |
| 14.49x | 2.12x | 8.9x | 5.34% | 47.53B | |
| 12.93x | 1.48x | 10.14x | 1.25% | 35.3B | |
| 20.8x | 1.41x | 10.03x | 0.84% | 32.12B | |
| 15.12x | 1.91x | 9x | 5.72% | 31.59B | |
| Average | 6.05x | 3.67x | 17.38x | 3.15% | 72.9B | |
| Weighted average by Cap. | 8.39x | 4.16x | 18.45x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ROCTEC Stock
- Valuation Master Ad
Select your edition
All financial news and data tailored to specific country editions
