Valuation LVMH Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 13:32:43 2026-07-27 EDT			5-day change	1st Jan Change
460.70 ^EUR	-0.92%		-6.88%	-27.68%

05:22pm	LVMH : Receives a Buy rating from RBC	ZD
02:21pm	LVMH Moët Hennessy - Louis Vuitton, Société Européenne Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	231,715	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-27.44%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	255,307	251,919	247,469
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-26.41%	-1.33%	-1.77%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.3x	18.3x	16.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.24x	2.98x	2.76x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	46.04x	1.1x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.87x	2.73x	2.58x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.16x	2.96x	2.75x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.6x	9.56x	8.78x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.6x	13.2x	12x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.6x	19.4x	17.2x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.62%	5.15%	5.82%
Dividend per Share ²	7	12	13	13	13	12.81	14.04	15.13
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.74%	3.01%	3.24%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.95	25.57	28.2
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	54.9%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,781	85,005	89,937
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	23,975	26,351	28,200
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,477	19,052	20,559
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,877	12,643	13,965
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,591	20,204	15,753
Reference price ²	727.00	679.90	733.60	635.50	645.00	466.80	466.80	466.80
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	20.32x	2.63x	13.37x	1.03%	22.23B
MONCLER S.P.A.	20.01x	3.84x	9.37x	2.91%	14.85B
LULULEMON ATHLETICA INC.	10.35x	1x	4.79x	-.--%	12.98B
LEVI STRAUSS & CO.	15.93x	1.58x	10.35x	2.43%	9.44B
GILDAN ACTIVEWEAR INC.	13.26x	2.04x	8.63x	2.03%	9.27B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.74x	1.61x	7.03x	6.59%	7.04B
V.F. CORPORATION	16.61x	1.01x	9.4x	2.12%	6.68B
Average	15.60x	1.96x	8.99x	2.45%	11.78B
Weighted average by Cap.	16.45x	2.19x	9.56x	2.04%