Valuation LVMH Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 03:12:58 2026-06-12 EDT			5-day change	1st Jan Change
509.00 ^EUR	+1.48%		+4.48%	-21.62%

06-11	AI robotics company Theker raises $85 million from investors including LVMH	RE
06-11	LVMH : RBC maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	244,820	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-23.34%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	268,666	264,729	260,666
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-22.56%	-1.47%	-1.53%
P/E Ratio	30.4x	24.3x	24.2x	25.3x	29.5x	22.5x	19.3x	17.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.43x	3.15x	2.92x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	81.38x	1.2x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.03x	2.88x	2.71x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.32x	3.11x	2.89x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.9x	9.83x	9.13x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.3x	13.8x	12.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.3x	20.8x	18.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.48%	4.81%	5.43%
Dividend per Share ²	7	12	13	13	13	12.89	14.1	15.4
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.61%	2.86%	3.12%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.91	25.54	28.26
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	55.2%	54.5%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,903	85,098	90,270
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,682	26,939	28,566
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,570	19,147	20,706
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,947	12,728	14,033
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,846	19,909	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	493.20	493.20	493.20
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RALPH LAUREN CORPORATION	21.43x	2.77x	14.1x	0.98%	23.41B
MONCLER S.P.A.	23.44x	4.45x	10.92x	2.41%	17.51B
LULULEMON ATHLETICA INC.	10.92x	1.07x	5.13x	-.--%	13.84B
GILDAN ACTIVEWEAR INC.	15.76x	2.34x	9.91x	1.72%	11.02B
LEVI STRAUSS & CO.	15.83x	1.56x	10.26x	2.38%	9.32B
V.F. CORPORATION	16.68x	1.02x	9.66x	2.07%	6.85B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.21x	1.4x	6.1x	7.49%	6.21B
LI NING COMPANY LIMITED	12.9x	0.65x	3.8x	3.89%	5.78B
Average	16.02x	1.91x	8.74x	2.62%	11.74B
Weighted average by Cap.	17.49x	2.32x	9.83x	2.02%