Valuation Londonmetric Property Plc

Equities

Market Closed - London S.E. Other stock markets 11:35:10 2026-04-15 EDT			5-day change	1st Jan Change
191.80 ^GBX	+0.47%		-0.36%	+1.11%

03-31	Londonmetric Property plc Announces Termination of Director Appointment for Mr. Valentine Tristram Beresford, Effective from March 23, 2026	CI
03-30	Goldman Sachs raises Land Securities to 'buy'	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,934	2,681	1,713	4,133	3,751	4,457	-	-
Change	-	38.64%	-36.11%	141.32%	-9.24%	18.81%	-	-
Enterprise Value (EV) ¹	2,720	3,651	2,707	6,107	5,743	7,070	7,176	7,256
Change	-	34.24%	-25.86%	125.6%	-5.95%	23.09%	1.51%	1.1%
P/E ratio	7.49x	3.52x	-3.39x	19.2x	10.8x	11.7x	9.93x	10x
PBR	1.11x	1.05x	0.86x	1.04x	0.91x	0.9x	0.86x	0.82x
PEG	-	0x	0x	-0x	0.2x	-2.85x	0.6x	-14.13x
Capitalization / Revenue	16.2x	20.1x	11.7x	23.6x	9.6x	9.66x	8.89x	8.44x
EV / Revenue	22.7x	27.4x	18.4x	34.8x	14.7x	15.3x	14.3x	13.7x
EV / EBITDA	24.4x	30x	20.1x	37x	14.9x	16.5x	15.5x	15.2x
EV / EBIT	24.6x	30.1x	20.2x	37.2x	14.9x	16.6x	15.4x	14.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0865	0.0925	0.095	0.102	0.12	0.1254	0.1316	0.1374
Rate of return	4.05%	3.35%	5.41%	5.02%	6.54%	6.57%	6.9%	7.2%
EPS ²	0.285	0.784	-0.518	0.106	0.17	0.163	0.1922	0.1908
Distribution rate	30.4%	11.8%	-18.3%	96.2%	70.6%	77%	68.5%	72%
Net sales ¹	119.7	133.1	146.8	175.3	390.6	461.6	501.4	528.1
EBITDA ¹	111.4	121.8	134.4	164.9	384.9	427.2	462.7	476.2
EBIT ¹	110.7	121.2	133.8	164.2	384.3	424.7	465.6	487.9
Net income ¹	257.3	734.5	-506.3	118.7	347.9	400.6	462.9	465.1
Net Debt ¹	786.1	970.1	994	1,973	1,992	2,613	2,719	2,799
Reference price ²	2.136	2.758	1.756	2.032	1.834	1.909	1.909	1.909
Nbr of stocks (in thousands)	905,312	972,088	975,384	2,034,068	2,045,386	2,334,728	-	-
Announcement Date	5/27/21	5/26/22	5/24/23	6/4/24	5/20/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONDONMETRIC PROPERTY PLC	11.71x	15.32x	16.55x	6.57%	6.05B
W. P. CAREY INC.	28.72x	13.33x	15.79x	5.2%	15.7B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	24.35x	14.83x	16.3x	3.95%	6.79B
GECINA	8.22x	16.96x	20.51x	7.84%	6.28B
THE GPT GROUP	13.56x	14.57x	15.2x	5.32%	6.29B
LAND SECURITIES GROUP PLC	12.8x	13.24x	17.43x	6.94%	6B
THE BRITISH LAND COMPANY PLC	7.27x	14.22x	18.2x	5.94%	5.26B
MIRVAC GROUP	12.46x	11.35x	12.89x	5.5%	4.91B
NOMURA REAL ESTATE MASTER FUND, INC.	26.2x	17.97x	27.3x	4.07%	4.8B
Average	16.14x	14.64x	17.80x	5.7%	6.9B
Weighted average by Cap.	18.14x	14.45x	17.36x	5.64%