|
Market Closed -
London S.E.
11:35:06 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 194.00 GBX | 0.00% |
|
-0.51% | +2.27% |
| 08-10 | Fitch Keeps LondonMetric's Rating, Stable Outlook on 'Robust' Financial Profile | MT |
| 07-31 | Picton backs GBP404 million LondonMetric-SREIT takeover | AN |
Company Valuation: Londonmetric Property Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,681 | 1,713 | 4,133 | 3,751 | 4,238 | 4,542 | - | - |
| Change | - | -36.11% | 141.32% | -9.24% | 12.96% | 7.18% | - | - |
| Enterprise Value (EV) 1 | 3,651 | 2,707 | 6,107 | 5,743 | 7,071 | 7,363 | 7,367 | 7,362 |
| Change | - | -25.86% | 125.6% | -5.95% | 23.12% | 4.12% | 0.05% | -0.06% |
| P/E | 3.52x | -3.39x | 19.2x | 10.8x | 14x | 10.6x | 9.05x | 8.95x |
| PBR | 1.05x | 0.86x | 1.04x | 0.91x | 0.9x | 0.92x | 0.88x | 0.87x |
| PEG | - | 0x | -0x | 0.2x | -0.6x | 0.3x | 0.5x | 7.58x |
| Capitalization / Revenue | 20.1x | 11.7x | 23.6x | 9.6x | 9.31x | 9.2x | 8.77x | 8.51x |
| EV / Revenue | 27.4x | 18.4x | 34.8x | 14.7x | 15.5x | 14.9x | 14.2x | 13.8x |
| EV / EBITDA | 30x | 20.1x | 37x | 14.9x | 15.3x | 16x | 15.5x | 15x |
| EV / EBIT | 30.1x | 20.2x | 37.2x | 14.9x | 15.3x | 15.8x | 15.1x | 14.7x |
| EV / FCF | 56.6x | 25x | 54x | 20.5x | 21.4x | 669x | 335x | 254x |
| FCF Yield | 1.77% | 4% | 1.85% | 4.88% | 4.68% | 0.15% | 0.3% | 0.39% |
| Dividend per Share 2 | 0.0925 | 0.095 | 0.102 | 0.12 | 0.1245 | 0.1302 | 0.1384 | 0.1397 |
| Rate of return | 3.35% | 5.41% | 5.02% | 6.54% | 6.86% | 6.71% | 7.14% | 7.2% |
| EPS 2 | 0.784 | -0.518 | 0.106 | 0.17 | 0.13 | 0.1837 | 0.2143 | 0.2168 |
| Distribution rate | 11.8% | -18.3% | 96.2% | 70.6% | 95.8% | 70.9% | 64.6% | 64.4% |
| Net sales 1 | 133.1 | 146.8 | 175.3 | 390.6 | 455.3 | 493.6 | 518 | 533.7 |
| EBITDA 1 | 121.8 | 134.4 | 164.9 | 384.9 | 463.1 | 459.8 | 474.1 | 492.1 |
| EBIT 1 | 121.2 | 133.8 | 164.2 | 384.3 | 462.1 | 465 | 487.8 | 499.3 |
| Net income 1 | 734.5 | -506.3 | 118.7 | 347.9 | 295.7 | 475.5 | 519.5 | 553.6 |
| Net Debt 1 | 970.1 | 994 | 1,973 | 1,992 | 2,834 | 2,821 | 2,825 | 2,821 |
| Reference price 2 | 2.758 | 1.756 | 2.032 | 1.834 | 1.815 | 1.940 | 1.940 | 1.940 |
| Nbr of stocks (in thousands) | 972,088 | 975,384 | 2,034,068 | 2,045,386 | 2,334,728 | 2,341,025 | - | - |
| Announcement Date | 5/26/22 | 5/24/23 | 6/4/24 | 5/20/25 | 5/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.56x | 14.92x | 16.01x | 6.71% | 6.15B | |
| 24.22x | 13.61x | 16.16x | 5.21% | 16.32B | |
| 8.91x | 14.3x | 18.46x | 5.9% | 7.15B | |
| 15.08x | 15.21x | 16.31x | 4.8% | 6.97B | |
| 23.55x | 14.89x | 16.2x | 4.08% | 6.72B | |
| 9.23x | 17.02x | 20.5x | 7.58% | 6.35B | |
| 8.86x | 14.18x | 18.2x | 5.62% | 6.08B | |
| 11.78x | 11.45x | 13.03x | 5.41% | 4.95B | |
| 20.1x | 10.46x | 13.01x | 6.04% | 4.69B | |
| Average | 14.70x | 14.00x | 16.43x | 5.71% | 7.26B | |
| Weighted average by Cap. | 16.10x | 14.10x | 16.56x | 5.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LMP Stock
- Valuation Londonmetric Property Plc
Select your edition
All financial news and data tailored to specific country editions
