|
Market Closed -
London S.E.
11:35:04 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 178.70 GBX | -0.33% |
|
+0.22% | -5.80% |
| 09-14 | KBW cuts HSBC and raises Standard Chartered | AN |
| 09-11 | LondonMetric, Schroder REIT Complete Picton Property Income Purchase | MT |
Company Valuation: Londonmetric Property Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,681 | 1,713 | 4,133 | 3,751 | 4,238 | 4,183 | - | - |
| Change | - | -36.11% | 141.32% | -9.24% | 12.96% | -1.28% | - | - |
| Enterprise Value (EV) 1 | 3,651 | 2,707 | 6,107 | 5,743 | 7,071 | 7,042 | 7,056 | 7,064 |
| Change | - | -25.86% | 125.6% | -5.95% | 23.12% | -0.41% | 0.19% | 0.11% |
| P/E | 3.52x | -3.39x | 19.2x | 10.8x | 14x | 9.58x | 8.85x | 8.36x |
| PBR | 1.05x | 0.86x | 1.04x | 0.91x | 0.9x | 0.86x | 0.82x | 0.8x |
| PEG | - | 0x | -0x | 0.2x | -0.6x | 0.2x | 1.08x | 1.4x |
| Capitalization / Revenue | 20.1x | 11.7x | 23.6x | 9.6x | 9.31x | 8.53x | 8.18x | 7.86x |
| EV / Revenue | 27.4x | 18.4x | 34.8x | 14.7x | 15.5x | 14.4x | 13.8x | 13.3x |
| EV / EBITDA | 30x | 20.1x | 37x | 14.9x | 15.3x | 15.3x | 14.7x | 14.1x |
| EV / EBIT | 30.1x | 20.2x | 37.2x | 14.9x | 15.3x | 15.3x | 14.7x | 14.1x |
| EV / FCF | 56.6x | 25x | 54x | 20.5x | 21.4x | 640x | 321x | 244x |
| FCF Yield | 1.77% | 4% | 1.85% | 4.88% | 4.68% | 0.16% | 0.31% | 0.41% |
| Dividend per Share 2 | 0.0925 | 0.095 | 0.102 | 0.12 | 0.1245 | 0.1295 | 0.1349 | 0.1395 |
| Rate of return | 3.35% | 5.41% | 5.02% | 6.54% | 6.86% | 7.25% | 7.55% | 7.81% |
| EPS 2 | 0.784 | -0.518 | 0.106 | 0.17 | 0.13 | 0.1866 | 0.2018 | 0.2139 |
| Distribution rate | 11.8% | -18.3% | 96.2% | 70.6% | 95.8% | 69.4% | 66.8% | 65.2% |
| Net sales 1 | 133.1 | 146.8 | 175.3 | 390.6 | 455.3 | 490.4 | 511.6 | 532.2 |
| EBITDA 1 | 121.8 | 134.4 | 164.9 | 384.9 | 463.1 | 459 | 479.4 | 499.7 |
| EBIT 1 | 121.2 | 133.8 | 164.2 | 384.3 | 462.1 | 460.3 | 481 | 501.5 |
| Net income 1 | 734.5 | -506.3 | 118.7 | 347.9 | 295.7 | 466.6 | 517.3 | 555.6 |
| Net Debt 1 | 970.1 | 994 | 1,973 | 1,992 | 2,834 | 2,859 | 2,872 | 2,880 |
| Reference price 2 | 2.758 | 1.756 | 2.032 | 1.834 | 1.815 | 1.787 | 1.787 | 1.787 |
| Nbr of stocks (in thousands) | 972,088 | 975,384 | 2,034,068 | 2,045,386 | 2,334,728 | 2,341,025 | - | - |
| Announcement Date | 5/26/22 | 5/24/23 | 6/4/24 | 5/20/25 | 5/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.58x | 14.36x | 15.34x | 7.25% | 5.54B | |
| 21.82x | 12.91x | 15.11x | 5.72% | 15.06B | |
| 7.65x | 13.26x | 17.13x | 6.8% | 6.06B | |
| 11.52x | 14.1x | 15.03x | 5.54% | 5.93B | |
| 20.15x | 13.04x | 14.66x | 4.79% | 5.74B | |
| 9.13x | 16.12x | 19.43x | 8.79% | 5.38B | |
| 8.03x | 13.47x | 17.17x | 6.16% | 5.38B | |
| 11.77x | 10.84x | 12.42x | 5.88% | 4.75B | |
| 18.55x | 9.9x | 12.57x | 6.51% | 4.35B | |
| Average | 13.13x | 13.11x | 15.43x | 6.38% | 6.47B | |
| Weighted average by Cap. | 14.45x | 13.17x | 15.47x | 6.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LMP Stock
- Valuation Londonmetric Property Plc
Select your edition
All financial news and data tailored to specific country editions
