Valuation LGMS

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:59:50 2026-07-14 EDT			5-day change	1st Jan Change
0.4600 ^MYR	-1.08%		+6.98%	-12.38%

06-09	LGMS Berhad Announces Appointment of Dr. Lim Pang Kiam as Non Independent and Non Executive Non-Independent Director, Effective June 1, 2026	CI
05-28	LGMS Berhad Announces Redesignation of Chan Kam Chiew from Chairman of Nomination Committee to Member of Nomination Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	515.3	419.5	570	239.4	209.8	-
Change	-	-18.58%	35.87%	-58%	-12.38%	-
Enterprise Value (EV) ¹	443.9	345.6	570	165.7	137.8	137.8
Change	-	-22.14%	64.91%	-70.93%	-16.87%	0%
P/E	40.8x	37.4x	-	23.4x	16.6x	14.3x
PBR	6.16x	4.84x	6.04x	2.34x	2.08x	1.71x
PEG	-	-3.3x	-	-	0.7x	0.9x
Capitalization / Revenue	15.7x	12.3x	13.1x	5.45x	4.41x	3.93x
EV / Revenue	13.5x	10.1x	13.1x	3.77x	2.9x	2.58x
EV / EBITDA	26.7x	21.8x	-	11.6x	10.1x	8.32x
EV / EBIT	28.9x	23.8x	35.6x	12.9x	10.1x	8.5x
EV / FCF	-	-	-	18.8x	13x	10.9x
FCF Yield	-	-	-	5.32%	7.69%	9.15%
Dividend per Share ²	-	0.005	0.01	-	0.012	0.012
Rate of return	-	0.54%	0.8%	-	2.61%	2.61%
EPS ²	0.0277	0.0246	-	0.0224	0.0277	0.0321
Distribution rate	-	20.3%	-	-	43.3%	37.4%
Net sales ¹	32.79	34.24	43.63	43.91	47.53	53.37
EBITDA ¹	16.6	15.87	-	14.29	13.7	16.55
EBIT ¹	15.35	14.5	16.02	12.87	13.6	16.2
Net income ¹	11.55	11.22	-	10.22	12.5	14.6
Net Debt ¹	-71.39	-73.88	-	-73.69	-72	-72
Reference price ²	1.1300	0.9200	1.2500	0.5250	0.4600	0.4600
Nbr of stocks (in thousands)	456,000	456,000	456,000	456,000	456,000	-
Announcement Date	2/28/23	2/23/24	2/25/25	2/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LGMS	16.77x	2.95x	10.22x	2.58%	52.09M
IBM	28.2x	4.52x	15.79x	2.33%	273B
SNOWFLAKE INC.	-94.09x	14.88x	86.13x	-.--%	93.11B
ACCENTURE PLC	10.29x	1.13x	5.93x	4.69%	84.77B
TATA CONSULTANCY SERVICES LTD.	14.14x	2.58x	9.73x	5.81%	82.46B
RELX PLC	19.48x	5.11x	12.62x	2.92%	58.41B
INFOSYS LIMITED	14.32x	2.09x	8.77x	5.44%	46.62B
FUJITSU LIMITED	18.9x	1.52x	9.57x	1.57%	35.35B
NEC CORPORATION	20.03x	1.48x	9.4x	0.99%	35.45B
HCL TECHNOLOGIES LIMITED	16.64x	2.14x	9.95x	5.2%	34.52B
Average	6.47x	3.84x	17.81x	3.15%	74.35B
Weighted average by Cap.	6.36x	4.71x	21.24x	2.96%