|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5200 MYR | 0.00% |
|
+4.00% | -0.95% |
Company Valuation: LGMS
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 515.3 | 419.5 | 570 | 239.4 | 237.1 | - |
| Change | - | -18.58% | 35.87% | -58% | -0.95% | - |
| Enterprise Value (EV) 1 | 443.9 | 345.6 | 570 | 165.7 | 165.1 | 165.1 |
| Change | - | -22.14% | 64.91% | -70.93% | -0.36% | 0% |
| P/E | 40.8x | 37.4x | - | 23.4x | 18.8x | 16.2x |
| PBR | 6.16x | 4.84x | 6.04x | 2.34x | 2.35x | 1.93x |
| PEG | - | -3.3x | - | - | 0.8x | 1x |
| Capitalization / Revenue | 15.7x | 12.3x | 13.1x | 5.45x | 4.99x | 4.44x |
| EV / Revenue | 13.5x | 10.1x | 13.1x | 3.77x | 3.47x | 3.09x |
| EV / EBITDA | 26.7x | 21.8x | - | 11.6x | 12.1x | 9.98x |
| EV / EBIT | 28.9x | 23.8x | 35.6x | 12.9x | 12.1x | 10.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.005 | 0.01 | - | 0.012 | 0.012 |
| Rate of return | - | 0.54% | 0.8% | - | 2.31% | 2.31% |
| EPS 2 | 0.0277 | 0.0246 | - | 0.0224 | 0.0277 | 0.0321 |
| Distribution rate | - | 20.3% | - | - | 43.3% | 37.4% |
| Net sales 1 | 32.79 | 34.24 | 43.63 | 43.91 | 47.53 | 53.37 |
| EBITDA 1 | 16.6 | 15.87 | - | 14.29 | 13.7 | 16.55 |
| EBIT 1 | 15.35 | 14.5 | 16.02 | 12.87 | 13.6 | 16.2 |
| Net income 1 | 11.55 | 11.22 | - | 10.22 | 12.5 | 14.6 |
| Net Debt 1 | -71.39 | -73.88 | - | -73.69 | -72 | -72 |
| Reference price 2 | 1.1300 | 0.9200 | 1.2500 | 0.5250 | 0.5200 | 0.5200 |
| Nbr of stocks (in thousands) | 456,000 | 456,000 | 456,000 | 456,000 | 456,000 | - |
| Announcement Date | 2/28/23 | 2/23/24 | 2/25/25 | 2/24/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.75x | 3.47x | 12.05x | 2.31% | 57.89M | ||
| 22.46x | 3.65x | 12.73x | 2.99% | 213B | ||
| -107.81x | 17.13x | 98.92x | -.--% | 107B | ||
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | ||
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | ||
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | ||
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | ||
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | ||
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | ||
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | ||
| Average | 5.76x | 4.18x | 19.61x | 2.92% | 74.53B | |
| Weighted average by Cap. | 0.61x | 4.95x | 23.56x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0249 Stock
- Valuation LGMS
Select your edition
All financial news and data tailored to specific country editions
















