Valuation LGMS

Stocks

Delayed BURSA MALAYSIA 02:30:02 2026-10-30 EDT			5-day change	1st Jan Change
0.5250 ^MYR	+0.96%		+5.00%	-

09-25	Lgms Berhad Announces Appointment of Mr. Yo Hayashi as Non-Independent Non-Executive Director, Effective September 30, 2026	CI
09-25	Lgms Berhad Announces the Retirement of Mr. Toshio Kanki as Non-Independent Non-Executive Director, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	515.3	419.5	570	239.4	237.1	-
Change	-	-18.58%	35.87%	-58%	-0.95%	-
Enterprise Value (EV) ¹	443.9	345.6	570	165.7	179.4	170.2
Change	-	-22.14%	64.91%	-70.93%	8.27%	-5.13%
P/E	40.8x	37.4x	-	23.4x	22.1x	20.4x
PBR	6.16x	4.84x	6.04x	2.34x	2.36x	1.95x
PEG	-	-3.3x	-	-	4.5x	2.4x
Capitalization / Revenue	15.7x	12.3x	13.1x	5.45x	5.24x	4.82x
EV / Revenue	13.5x	10.1x	13.1x	3.77x	3.97x	3.46x
EV / EBITDA	26.7x	21.8x	-	11.6x	15.3x	14.7x
EV / EBIT	28.9x	23.8x	35.6x	12.9x	15.8x	13x
EV / FCF	-	-	-	18.8x	19.9x	20.8x
FCF Yield	-	-	-	5.32%	5.02%	4.82%
Dividend per Share ²	-	0.005	0.01	0.012	0.015	0.015
Rate of return	-	0.54%	0.8%	2.29%	2.88%	2.88%
EPS ²	0.0277	0.0246	-	0.0224	0.0235	0.0255
Distribution rate	-	20.3%	-	53.6%	63.8%	58.8%
Net sales ¹	32.79	34.24	43.63	43.91	45.23	49.23
EBITDA ¹	16.6	15.87	-	14.29	11.7	11.6
EBIT ¹	15.35	14.5	16.02	12.87	11.37	13.07
Net income ¹	11.55	11.22	-	10.22	10.75	11.75
Net Debt ¹	-71.39	-73.88	-	-73.69	-57.7	-66.9
Reference price ²	1.1300	0.9200	1.2500	0.5250	0.5200	0.5200
Nbr of stocks (in thousands)	456,000	456,000	456,000	456,000	456,000	-
Announcement Date	2/28/23	2/23/24	2/25/25	2/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LGMS	22.13x	3.97x	15.34x	2.88%	58.41M
IBM	25.84x	4.14x	14.41x	2.62%	244B
SALESFORCE, INC.	22.1x	4.66x	11.44x	0.75%	190B
ACCENTURE PLC	16.88x	1.92x	9.87x	2.8%	146B
SNOWFLAKE INC.	-131.22x	18.05x	99.25x	-.--%	116B
CLOUDFLARE, INC.	-535.3x	38.02x	156.2x	-.--%	110B
TATA CONSULTANCY SERVICES LTD.	16.16x	2.91x	11.23x	4.98%	94.15B
RELX PLC	22.57x	5.87x	14.4x	2.5%	67.81B
FUJITSU LIMITED	24.19x	1.96x	12.14x	1.29%	47.5B
INFOSYS LIMITED	15.05x	2.18x	9.28x	5.12%	48.76B
Average	-50.16x	8.37x	35.36x	2.29%	106.54B
Weighted average by Cap.	-53.05x	8.78x	36.62x	2.01%