|
Market Closed -
Saudi Arabian S.E.
08:34:54 2026-11-08 EST
|
5-day change | 1st Jan Change | ||
| 75.50 SAR | +0.67% |
|
-10.86% | -24.12% |
| 11-05 | Leejam Sports Flags Increase in Revenue Cost on Higher Saudi Arabian Utility Tariffs | MT |
| 11-02 | Mideast stocks-major Gulf markets rise as investors weigh Iran-Qatar talks | RE |
Company Valuation: Leejam Sports Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,710 | 4,400 | 10,655 | 9,697 | 5,197 | 3,943 | - | - |
| Change | - | -22.94% | 142.14% | -8.99% | -46.41% | -24.12% | - | - |
| Enterprise Value (EV) 1 | 6,836 | 5,270 | 11,973 | 11,299 | 7,059 | 5,808 | 5,879 | 5,765 |
| Change | - | -22.91% | 127.18% | -5.64% | -37.52% | -17.72% | 1.21% | -1.93% |
| P/E | 27.7x | 17.1x | 29.9x | 21.2x | 17x | 14.5x | 12.6x | 11.4x |
| PBR | 7.1x | 4.68x | 9.78x | 8.9x | 4.32x | 3.03x | 2.84x | 2.6x |
| PEG | - | 0.7x | 0.8x | 0.7x | -0.5x | -1.3x | 0.9x | 1x |
| Capitalization / Revenue | 6.45x | 4.13x | 8.04x | 6.46x | 3.22x | 2.37x | 2.21x | 2.06x |
| EV / Revenue | 7.72x | 4.94x | 9.04x | 7.53x | 4.37x | 3.49x | 3.29x | 3.01x |
| EV / EBITDA | 14.7x | 9.51x | 19.7x | 15.2x | 9.28x | 8.12x | 7.53x | 6.86x |
| EV / EBIT | 26.5x | 16.6x | 26.6x | 25.3x | 16.7x | 14.6x | 13.6x | 12.3x |
| EV / FCF | 32.5x | 10.8x | 31.6x | 53.9x | 17.6x | 31.4x | 18.1x | 13.8x |
| FCF Yield | 3.08% | 9.28% | 3.16% | 1.86% | 5.69% | 3.19% | 5.54% | 7.25% |
| Dividend per Share 2 | 2.1 | 2.653 | 3.67 | 5.24 | 3.53 | 3.239 | 3.766 | 4.261 |
| Rate of return | 1.93% | 3.16% | 1.8% | 2.83% | 3.55% | 4.29% | 4.99% | 5.64% |
| EPS 2 | 3.93 | 4.9 | 6.8 | 8.73 | 5.85 | 5.213 | 5.972 | 6.648 |
| Distribution rate | 53.4% | 54.1% | 54% | 60% | 60.3% | 62.1% | 63.1% | 64.1% |
| Net sales 1 | 885.3 | 1,066 | 1,325 | 1,501 | 1,614 | 1,666 | 1,788 | 1,916 |
| EBITDA 1 | 465.9 | 554 | 608.3 | 741.5 | 760.4 | 715.5 | 780.5 | 839.8 |
| EBIT 1 | 258.3 | 317 | 450 | 447 | 423 | 396.8 | 433.3 | 470.6 |
| Net income 1 | 206 | 257 | 356 | 456 | 305 | 272.9 | 315 | 345.5 |
| Net Debt 1 | 1,127 | 870.2 | 1,319 | 1,602 | 1,862 | 1,865 | 1,935 | 1,821 |
| Reference price 2 | 109.00 | 84.00 | 203.40 | 185.40 | 99.50 | 75.50 | 75.50 | 75.50 |
| Nbr of stocks (in thousands) | 52,383 | 52,383 | 52,383 | 52,303 | 52,231 | 52,231 | - | - |
| Announcement Date | 2/10/22 | 3/5/23 | 3/19/24 | 2/10/25 | 2/18/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.02x | 3.47x | 8.01x | 4.29% | 1.04B | |
| 16.56x | 4.35x | 11.54x | 1.04% | 119B | |
| 27.22x | 5.57x | 19.64x | -.--% | 39.07B | |
| 42.34x | 7.4x | 22.1x | 0.5% | 36.55B | |
| 13.66x | 1.81x | 7.04x | 0.72% | 30.74B | |
| 27.44x | 2.1x | 8.73x | 0.73% | 27.94B | |
| 61.58x | 6.29x | 24.73x | -.--% | 26.53B | |
| 28.79x | 3.49x | 12.28x | -.--% | 10.58B | |
| 28.31x | 2.83x | 10.51x | 5.61% | 5.65B | |
| Average | 28.88x | 4.15x | 13.84x | 1.43% | 33.07B | |
| Weighted average by Cap. | 26.51x | 4.52x | 14.34x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1830 Stock
- Valuation Leejam Sports Company
Select your edition
All financial news and data tailored to specific country editions
