Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
16.24 ^EUR	-0.37%		-3.33%	-36.31%

06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE
05-26	Glimmers of hope for Middle East peace grow brighter

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	617.4	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-36.3%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	617.4	617.4	617.4
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-37.67%	0%	0%
P/E Ratio	53.8x	30.3x	35.1x	31.7x	37.5x	26.1x	18.2x	13.5x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.73x	1.64x	1.52x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.06x	0.4x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.24x	1.17x	1.1x
EV / Revenue	0x	0x	0x	0x	0x	1.24x	1.17x	1.1x
EV / EBITDA	0x	0x	0x	0x	0x	8.07x	6.82x	5.83x
EV / EBIT	0x	0x	0x	0x	0x	18x	12.5x	9.46x
EV / FCF	0x	0x	0x	0x	0x	10.5x	9.38x	8.45x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	9.56%	10.7%	11.8%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	2.13%	2.94%	3.81%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.49	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.25	49.25	65.28
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.78	34.58	45.8
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	-	-
Reference price ²	42.00	35.20	31.25	26.00	25.50	16.24	16.24	16.24
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	2/9/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	26.21x	-	-	2.12%	714M
IBM	26.78x	4.28x	14.95x	2.46%	258B
ACCENTURE PLC	12.45x	1.32x	6.96x	3.88%	103B
SNOWFLAKE INC.	-84.2x	13.27x	76.98x	-.--%	83.32B
TATA CONSULTANCY SERVICES LTD.	13.71x	2.5x	9.22x	6.08%	80.7B
RELX PLC	19.35x	5.07x	12.53x	2.94%	57.88B
INFOSYS LIMITED	14.47x	2.12x	8.89x	5.35%	47.11B
FUJITSU LIMITED	13.35x	1.53x	10.5x	1.21%	36.4B
NEC CORPORATION	21.44x	1.45x	10.35x	0.81%	33.06B
HCL TECHNOLOGIES LIMITED	15.12x	1.91x	9.01x	5.72%	31.37B
Average	7.87x	3.72x	17.71x	3.06%	73.17B
Weighted average by Cap.	7.90x	4.25x	19.00x	3.01%