Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-23 EDT			5-day change	1st Jan Change
17.48 ^EUR	-4.69%		-1.47%	-31.45%

06-16	Goodwill South Florida Implements Lectra Valia Manufacturing to Modernize and Automate Cutting Room Operations	CI
06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	664.6	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-31.44%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	664.6	800.6	763.6
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-32.91%	20.46%	-4.62%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	28.1x	19.6x	14.5x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.86x	1.77x	1.64x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.29x	0.5x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.34x	1.26x	1.19x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.26x	1.19x
EV / EBITDA	0x	0x	0x	0x	0x	8.73x	7.34x	6.27x
EV / EBIT	0x	0x	0x	0x	0x	19.5x	13.5x	10.2x
EV / FCF	0x	0x	0x	0x	0x	11.3x	10.1x	9.14x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	8.89%	9.87%	10.9%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.98%	2.73%	3.54%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.09	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.05	49.25	64.94
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.72	34.52	45.7
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	136	99
Reference price ²	42.00	35.20	31.25	26.00	25.50	17.48	17.48	17.48
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	2/9/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	29.49x	-	-	1.89%	796M
IBM	21.62x	3.42x	11.96x	3.28%	193B
SNOWFLAKE INC.	-93.8x	14.83x	85.85x	-.--%	92.82B
ACCENTURE PLC	10.37x	1.14x	5.99x	4.63%	85.73B
TATA CONSULTANCY SERVICES LTD.	14.32x	2.61x	9.85x	5.74%	82.8B
RELX PLC	19.22x	5.04x	12.44x	2.94%	57.35B
INFOSYS LIMITED	13.67x	1.99x	8.34x	5.7%	44.15B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.39B
FUJITSU LIMITED	18.92x	1.52x	9.58x	1.57%	35.21B
HCL TECHNOLOGIES LIMITED	16.85x	2.17x	10.09x	5.13%	34.7B
Average	7.07x	3.80x	18.17x	3.19%	66.23B
Weighted average by Cap.	1.87x	4.40x	20.73x	3.32%