|
Market Closed -
BURSA MALAYSIA
04:50:04 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 2.610 MYR | +0.38% |
|
+1.16% | -10.31% |
Company Valuation: KSL Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,760 | 3,124 | 2,802 | - | - |
| Change | - | 77.5% | -10.31% | - | - |
| Enterprise Value (EV) | 1,760 | 3,124 | 2,802 | 2,802 | 2,802 |
| Change | - | 77.5% | -10.31% | 0% | 0% |
| P/E | 3.73x | 5.68x | 5.9x | 5.28x | 4.89x |
| PBR | - | 0.66x | 0.53x | 0.49x | 0.46x |
| PEG | - | 0.5x | -0.4x | 0.4x | 0.61x |
| Capitalization / Revenue | - | 2.06x | 1.85x | 1.66x | 1.56x |
| EV / Revenue | - | 0x | 1.85x | 1.66x | 1.56x |
| EV / EBITDA | - | 0x | 4.37x | 3.86x | 3.56x |
| EV / EBIT | - | 0x | 4.45x | 3.97x | 3.69x |
| EV / FCF | - | - | -1,001x | 134x | 572x |
| FCF Yield | - | - | -0.1% | 0.75% | 0.17% |
| Dividend per Share 2 | - | 0.1 | 0.115 | 0.13 | 0.14 |
| Rate of return | - | 3.44% | 4.41% | 4.98% | 5.36% |
| EPS 2 | 0.4641 | 0.5124 | 0.4425 | 0.4945 | 0.534 |
| Distribution rate | - | 19.5% | 26% | 26.3% | 26.2% |
| Net sales 1 | - | 1,514 | 1,514 | 1,687 | 1,790 |
| EBITDA 1 | - | 707 | 641.6 | 726.1 | 787.5 |
| EBIT 1 | - | 694.7 | 629 | 705.7 | 758.6 |
| Net income 1 | 472.1 | 526 | 462 | 519.3 | 558.6 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 1.730 | 2.910 | 2.610 | 2.610 | 2.610 |
| Nbr of stocks (in thousands) | 1,017,216 | 1,073,424 | 1,073,424 | - | - |
| Announcement Date | 4/30/25 | 2/27/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.88x | - | - | 4.42% | 683M | |
| 62.72x | - | - | - | 66.91B | |
| 13.62x | 4.45x | 11.96x | 3.72% | 38.77B | |
| 5.6x | 0.73x | 1.5x | 8.79% | 27.39B | |
| 8.05x | 1.45x | 8.04x | 4.41% | 26.72B | |
| 17.12x | 3.86x | 15.52x | 1.43% | 26.39B | |
| 13.12x | 3.01x | 14.41x | 2.66% | 24.19B | |
| 9.16x | 3.36x | 7.7x | -.--% | 21.58B | |
| 10.07x | 1.97x | 8.12x | 4.17% | 20.23B | |
| 7.99x | 0.88x | 3.22x | 2.8% | 20.44B | |
| Average | 15.33x | 2.46x | 8.81x | 3.6% | 27.33B | |
| Weighted average by Cap. | 23.53x | 2.61x | 9.11x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5038 Stock
- Valuation KSL Holdings
Select your edition
All financial news and data tailored to specific country editions
