|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.930 MYR | -0.34% |
|
0.00% | +0.69% |
| 05-26 | KSL Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-26 | Ksl Holdings Berhad Approves Final Dividend for the Financial Year Ended 31 December 2025 | CI |
Company Valuation: KSL Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 625.6 | 671.4 | 788.3 | 1,129 | 1,760 | 3,124 |
| Change | - | 7.32% | 17.42% | 43.23% | 55.86% | 77.5% |
| Enterprise Value (EV) 1 | 442.2 | 527.2 | 554.1 | 649.9 | 1,966 | 3,634 |
| Change | - | 19.22% | 5.11% | 17.29% | 202.53% | 84.82% |
| P/E | -9.85x | 5.87x | 4.39x | 2.71x | 3.73x | 6.01x |
| PBR | 0.21x | 0.22x | 0.24x | 0.3x | 0.42x | 0.66x |
| PEG | - | -0x | 0.1x | 0x | 0.3x | 1.36x |
| Capitalization / Revenue | 1.84x | 1.44x | 1.37x | 0.99x | 1.28x | 2.06x |
| EV / Revenue | 1.3x | 1.13x | 0.96x | 0.57x | 1.43x | 2.4x |
| EV / EBITDA | 5x | 3.76x | 3.33x | 1.36x | 3.49x | 6.36x |
| EV / EBIT | 5.73x | 4.08x | 3.55x | 1.39x | 3.56x | 6.5x |
| EV / FCF | 37.9x | 20.1x | 6x | 2.52x | -16.4x | -45.5x |
| FCF Yield | 2.64% | 4.98% | 16.7% | 39.7% | -6.1% | -2.2% |
| Dividend per Share 2 | - | - | - | - | 0.08 | 0.1 |
| Rate of return | - | - | - | - | 4.62% | 3.44% |
| EPS 2 | -0.0624 | 0.1125 | 0.1765 | 0.4098 | 0.4641 | 0.4846 |
| Distribution rate | - | - | - | - | 17.2% | 20.6% |
| Net sales 1 | 340.7 | 467.8 | 575 | 1,142 | 1,377 | 1,515 |
| EBITDA 1 | 88.36 | 140.1 | 166.5 | 477 | 562.6 | 571.6 |
| EBIT 1 | 77.18 | 129.1 | 156.2 | 467 | 551.6 | 559.2 |
| Net income 1 | -63.48 | 114.4 | 179.5 | 416.9 | 472.1 | 520.1 |
| Net Debt 1 | -183.4 | -144.2 | -234.2 | -479.2 | 206.5 | 510.4 |
| Reference price 2 | 0.615 | 0.660 | 0.775 | 1.110 | 1.730 | 2.910 |
| Nbr of stocks (in thousands) | 1,017,216 | 1,017,216 | 1,017,216 | 1,017,216 | 1,017,216 | 1,073,424 |
| Announcement Date | 4/27/21 | 4/27/22 | 4/27/23 | 4/29/24 | 4/30/25 | 4/28/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 765M | |
| 20.74x | 4.25x | 17.43x | 1.21% | 30.7B | |
| 5.79x | 0.65x | 1.34x | 8.62% | 27.91B | |
| 14.03x | 3.08x | 14.76x | 2.5% | 25.15B | |
| 15.15x | 6.83x | 18.33x | 1.41% | 21.43B | |
| 38.65x | 17.78x | 70.2x | 0.98% | 17.65B | |
| 7.61x | 1.68x | 5.44x | 2.92% | 17.08B | |
| 9.63x | 28.23x | - | 2.29% | 16.38B | |
| 27.44x | 11.2x | 27.18x | 3.66% | 15.51B | |
| Average | 17.38x | 9.21x | 22.10x | 2.95% | 19.18B | |
| Weighted average by Cap. | 16.71x | 7.86x | 19.88x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5038 Stock
- Valuation KSL Holdings
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
