|
Market Closed -
BURSA MALAYSIA
04:52:06 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 2.620 MYR | -2.96% |
|
-6.43% | -9.97% |
Company Valuation: KSL Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,760 | 3,124 | 2,812 | - | - |
| Change | - | 77.5% | -9.97% | - | - |
| Enterprise Value (EV) | 1,760 | 3,124 | 2,812 | 2,812 | 2,812 |
| Change | - | 77.5% | -9.97% | 0% | 0% |
| P/E | 3.73x | 5.68x | 6.02x | 5.15x | - |
| PBR | - | 0.66x | - | - | - |
| PEG | - | 0.5x | -0.4x | 0.3x | - |
| Capitalization / Revenue | - | 2.06x | 1.74x | 1.5x | 1.42x |
| EV / Revenue | - | 0x | 1.74x | 1.5x | 1.42x |
| EV / EBITDA | - | 0x | 4.4x | 3.69x | 3.36x |
| EV / EBIT | - | 0x | 4.49x | 3.83x | 3.55x |
| EV / FCF | - | - | -1,004x | 135x | 574x |
| FCF Yield | - | - | -0.1% | 0.74% | 0.17% |
| Dividend per Share 2 | - | - | 0.12 | 0.14 | 0.15 |
| Rate of return | - | - | 4.58% | 5.34% | 5.73% |
| EPS 2 | 0.4641 | 0.5124 | 0.435 | 0.509 | - |
| Distribution rate | - | - | 27.6% | 27.5% | - |
| Net sales 1 | - | 1,514 | 1,618 | 1,869 | 1,977 |
| EBITDA 1 | - | 707 | 639.3 | 762.2 | 836 |
| EBIT 1 | - | 694.7 | 626.1 | 734.4 | 792.1 |
| Net income 1 | 472.1 | 526 | 466.9 | 546.6 | 588.3 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 1.730 | 2.910 | 2.620 | 2.620 | 2.620 |
| Nbr of stocks (in thousands) | 1,017,216 | 1,073,424 | 1,073,424 | - | - |
| Announcement Date | 4/30/25 | 2/27/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.21x | - | - | 4.44% | 716M | |
| 14.33x | 4.63x | 12.44x | 3.54% | 40.79B | |
| 18x | 3.97x | 15.96x | 1.36% | 28.36B | |
| 7.97x | 1.43x | 7.89x | 4.44% | 26.64B | |
| 5.77x | 0.77x | 1.62x | 8.62% | 27.91B | |
| 13.83x | 3.09x | 14.76x | 2.53% | 26.05B | |
| 10.56x | 2.14x | 9.09x | 3.98% | 21.24B | |
| 7.98x | 0.88x | 3.22x | 2.8% | 20.41B | |
| 13.17x | 6.42x | 16.88x | 1.65% | 19.28B | |
| 37x | 13.59x | 33.76x | 3.2% | 17.93B | |
| Average | 13.48x | 4.10x | 12.85x | 3.66% | 22.93B | |
| Weighted average by Cap. | 13.68x | 3.81x | 12.20x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5038 Stock
- Valuation KSL Holdings
Select your edition
All financial news and data tailored to specific country editions
