Valuation Kore Potash plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:00 2026-06-19 EDT			5-day change	1st Jan Change
3.000 ^GBX	+3.45%		+5.26%	-

05-04	Chesterfield expects 2026 Ebitda below consensus	AN
04-30	Kore Potash continues to engage with OWI-RAMS regarding financial package for Kola project	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	27.55	39.99	28.85	31.48	123.3	209
Change	-	45.17%	-27.87%	9.15%	291.67%	69.47%
Enterprise Value (EV) ¹	21.99	28.9	23.8	29.9	122	198.4
Change	-	31.4%	-17.65%	25.63%	307.94%	62.68%
P/E	-6.44x	-19.4x	-19x	-24.8x	-105x	-196x
PBR	0.15x	0.22x	0.17x	0.18x	0.73x	0.99x
PEG	-	0.3x	0.7x	0.8x	8.3x	8.4x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-6.99x	-15.7x	-18.8x	-26.3x	-109x	-143x
EV / FCF	-2.43x	-4.37x	-4.18x	-5x	-311x	-12.6x
FCF Yield	-41.2%	-22.9%	-23.9%	-20%	-0.32%	-7.97%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001748	-0.00061	-0.000445	-0.000308	-0.000269	-0.000206
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-1.388
EBIT ¹	-3.147	-1.838	-1.268	-1.137	-1.119	-1.389
Net income ¹	-3.141	-1.941	-1.514	-1.09	-1.146	-0.9846
Net Debt ¹	-5.555	-11.09	-5.047	-1.584	-1.339	-10.56
Reference price ²	0.0113	0.0118	0.0084	0.0076	0.0282	0.0404
Nbr of stocks (in thousands)	2,445,788	3,375,494	3,420,177	4,119,667	4,377,870	5,175,938
Announcement Date	3/31/21	3/31/22	3/31/23	3/28/24	3/31/25	3/25/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KORE POTASH PLC	-	-	-	-	205M
CORTEVA, INC.	29.49x	2.84x	12.45x	0.95%	52.56B
YUNNAN YUNTIANHUA CO., LTD.	10.14x	1.15x	6.05x	5.59%	7.96B
UPL LIMITED	20.95x	1.33x	7.22x	1.42%	5.44B
PI INDUSTRIES LIMITED	29.65x	5.39x	20.55x	0.51%	4.51B
Average	22.56x	2.68x	11.57x	2.12%	14.14B
Weighted average by Cap.	26.65x	2.70x	11.84x	1.48%