|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154,900.00 KRW | -2.46% |
|
-7.13% | +27.18% |
| 06-19 | South Korean shares end lower on Middle East uncertainty | RE |
| 06-19 | South Korean shares turn lower on fresh Mideast uncertainty | RE |
Company Valuation: Kia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,956,550 | 23,775,209 | 39,508,169 | 39,237,701 | 46,679,515 | 60,194,562 | - | - |
| Change | - | -27.86% | 66.17% | -0.68% | 18.97% | 28.95% | - | - |
| Enterprise Value (EV) 1 | 24,762 | 17,797 | 22,775 | 20,497 | 27,042 | 39,779 | 36,105 | -15,320 |
| Change | - | -28.13% | 27.97% | -10% | 31.93% | 47.1% | -9.24% | -142.43% |
| P/E | 6.92x | 4.39x | 4.51x | 4.05x | 6.28x | 7.12x | 6.55x | 6.09x |
| PBR | 0.94x | 0.6x | 0.85x | 0.71x | 0.78x | 0.9x | 0.82x | 0.5x |
| PEG | - | 0.3x | 0.1x | 0.3x | -0.3x | 0.6x | 0.75x | 0.81x |
| Capitalization / Revenue | 0.47x | 0.27x | 0.4x | 0.37x | 0.41x | 0.49x | 0.47x | 0.45x |
| EV / Revenue | 0.35x | 0.21x | 0.23x | 0.19x | 0.24x | 0.32x | 0.28x | -0.11x |
| EV / EBITDA | 3.4x | 1.84x | 1.63x | 1.35x | 2.29x | 2.99x | 2.49x | -0.98x |
| EV / EBIT | 4.89x | 2.46x | 1.96x | 1.62x | 2.98x | 3.89x | 3.22x | -1.28x |
| EV / FCF | 4.1x | 2.27x | 2.54x | 2.26x | 5.11x | 5.42x | 4.5x | -1.72x |
| FCF Yield | 24.4% | 44% | 39.3% | 44.3% | 19.6% | 18.5% | 22.2% | -58.1% |
| Dividend per Share 3 | 3,000 | 3,500 | 5,600 | 6,500 | 6,800 | 6,790 | 7,173 | 7,464 |
| Rate of return | 3.65% | 5.9% | 5.6% | 6.45% | 5.58% | 4.38% | 4.63% | 4.82% |
| EPS 3 | 11,874 | 13,495 | 22,168 | 24,893 | 19,382 | 21,748 | 23,645 | 25,423 |
| Distribution rate | 25.3% | 25.9% | 25.3% | 26.1% | 35.1% | 31.2% | 30.3% | 29.4% |
| Net sales 1 | 69,862 | 86,559 | 99,808 | 107,449 | 114,141 | 123,025 | 129,170 | 134,825 |
| EBITDA 1 | 7,287 | 9,656 | 13,961 | 15,216 | 11,792 | 13,317 | 14,477 | 15,554 |
| EBIT 1 | 5,066 | 7,233 | 11,608 | 12,667 | 9,078 | 10,228 | 11,219 | 12,012 |
| Net income 1 | 4,760 | 5,409 | 8,777 | 9,791 | 7,561 | 8,468 | 9,232 | 9,893 |
| Net Debt 1 | -8,195 | -5,978 | -16,733 | -18,741 | -19,638 | -20,416 | -24,090 | -75,515 |
| Reference price 3 | 82,200.00 | 59,300.00 | 100,000.00 | 100,700.00 | 121,800.00 | 154,900.00 | 154,900.00 | 154,900.00 |
| Nbr of stocks (in thousands) | 400,931 | 400,931 | 395,082 | 389,649 | 383,247 | 388,603 | - | - |
| Announcement Date | 1/26/22 | 1/27/23 | 1/24/24 | 1/24/25 | 1/28/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.12x | 0.32x | 2.99x | 4.38% | 39.32B | ||
| 31.99x | 7.32x | 18.72x | 1.25% | 62.09B | ||
| 27.36x | 1.91x | 16.18x | 1.14% | 44.63B | ||
| 6.06x | 0.27x | 3.49x | 5.05% | 19.27B | ||
| 10.8x | 0.05x | 0.79x | -.--% | 18.52B | ||
| 10.35x | 0.01x | 0.21x | 2.83% | 17.66B | ||
| 14.75x | 0.02x | 0.33x | 2.32% | 9.83B | ||
| 7.38x | 0.42x | 6.6x | 10.48% | 6.88B | ||
| 65.89x | 0.61x | 10.31x | 0.16% | 6.83B | ||
| 9.91x | 0.39x | 7.15x | 4.7% | 3.53B | ||
| Average | 19.16x | 1.13x | 6.67x | 3.23% | 22.86B | |
| Weighted average by Cap. | 20.42x | 2.48x | 9.76x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000270 Stock
- Valuation Kia Corporation
Select your edition
All financial news and data tailored to specific country editions
















