Valuation Kia Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 20:10:00 2023-11-27 EST			5-day change	1st Jan Change
55.75 ^USD	-.--%		-.--%	-

07-14	S.Korean shares reverse losses as foreigners return; won hits 2-month high	RE
07-14	South Korean shares hit 11-week low as chipmaker SK Hynix under pressure	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,956,550	23,775,209	39,508,169	39,237,701	46,679,515	54,248,940	-	-
Change	-	-27.86%	66.17%	-0.68%	18.97%	16.22%	-	-
Enterprise Value (EV) ¹	24,762	17,797	22,775	20,497	27,042	33,199	29,420	-22,005
Change	-	-28.13%	27.97%	-10%	31.93%	22.77%	-11.38%	-174.79%
P/E	6.92x	4.39x	4.51x	4.05x	6.28x	6.37x	5.87x	5.45x
PBR	0.94x	0.6x	0.85x	0.71x	0.78x	0.82x	0.74x	0.45x
PEG	-	0.3x	0.1x	0.3x	-0.3x	0.5x	0.68x	0.71x
Capitalization / Revenue	0.47x	0.27x	0.4x	0.37x	0.41x	0.44x	0.42x	0.4x
EV / Revenue	0.35x	0.21x	0.23x	0.19x	0.24x	0.27x	0.23x	-0.16x
EV / EBITDA	3.4x	1.84x	1.63x	1.35x	2.29x	2.46x	2.01x	-1.39x
EV / EBIT	4.89x	2.46x	1.96x	1.62x	2.98x	3.21x	2.61x	-1.82x
EV / FCF	4.1x	2.27x	2.54x	2.26x	5.11x	3.97x	3.55x	-2.38x
FCF Yield	24.4%	44%	39.3%	44.3%	19.6%	25.2%	28.2%	-41.9%
Dividend per Share ³	3,000	3,500	5,600	6,500	6,800	6,757	7,116	7,432
Rate of return	3.65%	5.9%	5.6%	6.45%	5.58%	4.84%	5.1%	5.32%
EPS ³	11,874	13,495	22,168	24,893	19,382	21,905	23,801	25,625
Distribution rate	25.3%	25.9%	25.3%	26.1%	35.1%	30.8%	29.9%	29%
Net sales ¹	69,862	86,559	99,808	107,449	114,141	123,841	129,909	135,546
EBITDA ¹	7,287	9,656	13,961	15,216	11,792	13,477	14,636	15,838
EBIT ¹	5,066	7,233	11,608	12,667	9,078	10,328	11,254	12,108
Net income ¹	4,760	5,409	8,777	9,791	7,561	8,519	9,291	9,958
Net Debt ¹	-8,195	-5,978	-16,733	-18,741	-19,638	-21,050	-24,829	-76,254
Reference price ³	82,200.00	59,300.00	100,000.00	100,700.00	121,800.00	139,600.00	139,600.00	139,600.00
Nbr of stocks (in thousands)	400,931	400,931	395,082	389,649	383,247	388,603	-	-
Announcement Date	1/26/22	1/27/23	1/24/24	1/24/25	1/28/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FERRARI N.V.	33.99x	7.79x	19.89x	1.15%	65.83B
MARUTI SUZUKI INDIA LTD	27.97x	1.96x	16.62x	1.11%	44.99B
CHERY AUTOMOBILE CO., LTD.	6.11x	0.27x	3.48x	4.81%	19.19B
SAIC MOTOR CORPORATION LIMITED	9.97x	0x	0.05x	2.92%	16.75B
STELLANTIS N.V.	10.8x	0.04x	0.6x	-.--%	16.29B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.07x	0x	0.05x	2.28%	9.06B
FORD OTOMOTIV SANAYI	7.07x	0.38x	6.14x	10.59%	6.09B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-37.81x	0.56x	9.47x	0.18%	6.05B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	8.97x	0.35x	6.56x	6.17%	3.21B
Average	9.02x	1.26x	6.98x	3.25%	20.83B
Weighted average by Cap.	20.95x	3.28x	12.01x	1.99%