|
Market Closed -
OTC Markets
20:10:00 2023-11-27 EST
|
5-day change | 1st Jan Change | ||
| 55.75 USD | -.--% |
|
-.--% | - |
| 09-18 | South Korean shares end over 2% higher as chipmakers jump | RE |
| 09-17 | South Korean shares rise as chipmakers track US peers | RE |
Company Valuation: Kia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,956,550 | 23,775,209 | 39,508,169 | 39,237,701 | 46,679,515 | 41,508,465 | - | - |
| Change | - | -27.86% | 66.17% | -0.68% | 18.97% | -11.08% | - | - |
| Enterprise Value (EV) 1 | 24,762 | 17,797 | 22,775 | 20,497 | 27,042 | 21,004 | 17,975 | 13,057 |
| Change | - | -28.13% | 27.97% | -10% | 31.93% | -22.33% | -14.42% | -27.36% |
| P/E | 6.92x | 4.39x | 4.51x | 4.05x | 6.28x | 4.99x | 4.64x | 4.28x |
| PBR | 0.94x | 0.6x | 0.85x | 0.71x | 0.78x | 0.62x | 0.57x | 0.52x |
| PEG | - | 0.3x | 0.1x | 0.3x | -0.3x | 0.5x | 0.61x | 0.5x |
| Capitalization / Revenue | 0.47x | 0.27x | 0.4x | 0.37x | 0.41x | 0.33x | 0.32x | 0.31x |
| EV / Revenue | 0.35x | 0.21x | 0.23x | 0.19x | 0.24x | 0.17x | 0.14x | 0.1x |
| EV / EBITDA | 3.4x | 1.84x | 1.63x | 1.35x | 2.29x | 1.59x | 1.26x | 0.85x |
| EV / EBIT | 4.89x | 2.46x | 1.96x | 1.62x | 2.98x | 2.11x | 1.68x | 1.12x |
| EV / FCF | 4.1x | 2.27x | 2.54x | 2.26x | 5.11x | 2.66x | 2.34x | 1.51x |
| FCF Yield | 24.4% | 44% | 39.3% | 44.3% | 19.6% | 37.6% | 42.8% | 66.1% |
| Dividend per Share 3 | 3,000 | 3,500 | 5,600 | 6,500 | 6,800 | 6,822 | 7,101 | 7,412 |
| Rate of return | 3.65% | 5.9% | 5.6% | 6.45% | 5.58% | 6.39% | 6.65% | 6.94% |
| EPS 3 | 11,874 | 13,495 | 22,168 | 24,893 | 19,382 | 21,401 | 23,017 | 24,973 |
| Distribution rate | 25.3% | 25.9% | 25.3% | 26.1% | 35.1% | 31.9% | 30.9% | 29.7% |
| Net sales 1 | 69,862 | 86,559 | 99,808 | 107,449 | 114,141 | 125,322 | 130,036 | 135,760 |
| EBITDA 1 | 7,287 | 9,656 | 13,961 | 15,216 | 11,792 | 13,212 | 14,253 | 15,432 |
| EBIT 1 | 5,066 | 7,233 | 11,608 | 12,667 | 9,078 | 9,942 | 10,713 | 11,634 |
| Net income 1 | 4,760 | 5,409 | 8,777 | 9,791 | 7,561 | 8,322 | 8,977 | 9,747 |
| Net Debt 1 | -8,195 | -5,978 | -16,733 | -18,741 | -19,638 | -20,505 | -23,534 | -28,451 |
| Reference price 3 | 82,200.00 | 59,300.00 | 100,000.00 | 100,700.00 | 121,800.00 | 106,800.00 | 106,800.00 | 106,800.00 |
| Nbr of stocks (in thousands) | 400,931 | 400,931 | 395,082 | 389,649 | 383,247 | 388,656 | - | - |
| Announcement Date | 1/26/22 | 1/27/23 | 1/24/24 | 1/24/25 | 1/28/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 361.59x | 13.91x | 101.83x | -.--% | 1,511B | |
| 9.35x | 1.23x | 11.23x | 3.51% | 216B | |
| 15.51x | 0.83x | 5.67x | 1.62% | 104B | |
| 35.31x | 8.93x | 22.76x | 1.11% | 74.97B | |
| 8.14x | 0.35x | 2.79x | 0.87% | 72.59B | |
| 7.86x | 1.22x | 13.88x | 3.37% | 56.48B | |
| 11.73x | 0.27x | 3.39x | 4.95% | 48.53B | |
| 11.17x | 0.67x | 9.11x | 4.13% | 42.45B | |
| 21.43x | 1.26x | 7.06x | 2.51% | 42.37B | |
| Average | 53.56x | 3.18x | 19.75x | 2.45% | 241.04B | |
| Weighted average by Cap. | 256.21x | 10.25x | 73.98x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000270 Stock
- KIMTF Stock
- Valuation Kia Corporation
Select your edition
All financial news and data tailored to specific country editions
