|
End-of-day quote
Warsaw S.E.
2026-10-05
|
5-day change | 1st Jan Change | ||
| 12.00 PLN | +0.84% |
|
+5.26% | +10.09% |
| 05-29 | KGL SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-30 | KGL SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: KGL SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 125.6 | 89.12 | 63.83 | 105.4 | 105.1 | 76.88 |
| Change | - | -29.07% | -28.37% | 65.19% | -0.33% | -26.85% |
| Enterprise Value (EV) 1 | 247.7 | 211.3 | 202.7 | 214.8 | 234.3 | 202.4 |
| Change | - | -14.7% | -4.05% | 5.97% | 9.07% | -13.61% |
| P/E | 11.3x | 17x | -3.77x | 5.76x | -27.6x | -4.18x |
| PBR | 0.95x | 0.66x | 0.55x | 0.78x | 0.82x | 0.75x |
| PEG | - | -0.3x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.33x | 0.15x | 0.1x | 0.19x | 0.2x | 0.15x |
| EV / Revenue | 0.65x | 0.37x | 0.31x | 0.38x | 0.44x | 0.38x |
| EV / EBITDA | 7.62x | 8.62x | 14.3x | 4.32x | 9.44x | 18.6x |
| EV / EBIT | 11x | 18.8x | -269x | 6.23x | 27.9x | -32.3x |
| EV / FCF | 212x | 16.1x | 45.6x | 6.61x | 50.1x | 11.5x |
| FCF Yield | 0.47% | 6.21% | 2.19% | 15.1% | 2% | 8.66% |
| Dividend per Share 2 | 0.35 | - | - | 0.5 | - | - |
| Rate of return | 1.99% | - | - | 3.36% | - | - |
| EPS 2 | 1.56 | 0.7358 | -2.39 | 2.586 | -0.54 | -2.61 |
| Distribution rate | 22.4% | - | - | 19.3% | - | - |
| Net sales 1 | 380 | 575.8 | 652 | 562.6 | 531.5 | 527.7 |
| EBITDA 1 | 32.51 | 24.52 | 14.14 | 49.69 | 24.83 | 10.85 |
| EBIT 1 | 22.59 | 11.25 | -0.753 | 34.49 | 8.412 | -6.266 |
| Net income 1 | 11.18 | 5.246 | -16.97 | 18.3 | -3.792 | -18.39 |
| Net Debt 1 | 122 | 122.2 | 138.9 | 109.4 | 129.2 | 125.5 |
| Reference price 2 | 17.55 | 12.50 | 9.02 | 14.90 | 14.90 | 10.90 |
| Nbr of stocks (in thousands) | 7,159 | 7,129 | 7,077 | 7,077 | 7,053 | 7,053 |
| Announcement Date | 4/30/21 | 4/29/22 | 3/1/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.66M | |
| 29.44x | 6.76x | 17.28x | 1.33% | 222B | |
| 27.62x | 4.29x | 13.8x | 2.12% | 122B | |
| 28.52x | 3.49x | 17.87x | 1.01% | 76.85B | |
| 20.97x | 6.71x | 33.36x | 3.28% | 71.44B | |
| 82.48x | 6.2x | 14.41x | 2.59% | 62.23B | |
| 63.32x | 1.3x | 8.64x | 6.28% | 37.56B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.08x | 5.51x | 29.33x | 1.32% | 23.56B | |
| Average | 35.05x | 4.27x | 16.46x | 2.85% | 67.24B | |
| Weighted average by Cap. | 33.76x | 5.13x | 17.21x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KGL Stock
- Valuation KGL SA
Select your edition
All financial news and data tailored to specific country editions
