|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,900.00 VND | 0.00% |
|
0.00% | +5.30% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E Ratio | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 179,103 | 450,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 3/11/25 | 3/11/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.17M | |
| 36.07x | 6.48x | 23.4x | 0.96% | 70.53B | |
| 37.32x | 4.46x | 14.55x | 1.2% | 20.05B | |
| 29.32x | 1.2x | 12.23x | 1.12% | 15B | |
| 17.79x | 1.92x | 9.51x | 3.9% | 13.09B | |
| 24.46x | 2.76x | 11.85x | 3.06% | 11.66B | |
| 25.75x | 3.54x | 13.64x | 2.27% | 8.07B | |
| 13.74x | 0.62x | 8.88x | 1.58% | 6.43B | |
| 9.04x | 1.03x | 5.47x | 2.34% | 5.43B | |
| 17.36x | 0.38x | 8.63x | 4.19% | 5.09B | |
| Average | 23.43x | 2.49x | 12.02x | 2.29% | 15.54B | |
| Weighted average by Cap. | 30.15x | 4.26x | 16.92x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
