|
End-of-day quote
HANOI S.E.
2026-09-15
|
5-day change | 1st Jan Change | ||
| 12,000.00 VND | -3.23% |
|
-3.23% | -9.09% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 179,103 | 450,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 3/11/25 | 3/11/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.77M | |
| 36.32x | 6.63x | 23.55x | 0.95% | 79.92B | |
| 37.79x | 1.26x | 13.55x | 0.99% | 16.79B | |
| 20.51x | 2.09x | 10.3x | 3.59% | 14.29B | |
| 25.57x | 2.85x | 12.21x | 2.92% | 12.14B | |
| 23.61x | 3.32x | 12.8x | 2.43% | 7.6B | |
| 15.47x | 0.65x | 9.2x | 1.39% | 6.86B | |
| 9.94x | 1.17x | 6.26x | 2.11% | 5.93B | |
| 21.1x | 2.28x | 10.73x | -.--% | 5.44B | |
| Average | 23.79x | 2.53x | 12.32x | 1.8% | 16.55B | |
| Weighted average by Cap. | 30.88x | 4.46x | 17.86x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
