Valuation JSW Holdings Limited Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets 01:49:34 2026-06-30 EDT			5-day change	1st Jan Change
12,049.00 ^INR	+0.14%		-1.90%	-40.68%

05-28	JSW Holdings Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
01-29	JSW Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	15,993	42,600	45,431	42,571	80,036	255,075
Change	-	166.37%	6.65%	-6.3%	88.01%	218.7%
Enterprise Value (EV) ¹	15,934	42,589	45,428	42,560	79,995	255,041
Change	-	167.29%	6.67%	-6.31%	87.96%	218.82%
P/E	15x	56.6x	30x	12.8x	51.5x	130x
PBR	0.22x	0.34x	0.23x	0.22x	0.31x	0.81x
PEG	-	-1.9x	0x	0x	-1x	5x
Capitalization / Revenue	13.2x	45.9x	24.4x	10.5x	47.2x	103x
EV / Revenue	13.2x	45.9x	24.4x	10.5x	47.2x	103x
EV / EBITDA	13.8x	48.5x	25.2x	10.6x	50.8x	109x
EV / EBIT	13.8x	48.5x	25.2x	10.6x	50.8x	109x
EV / FCF	66.7x	-270x	-168x	-87.9x	-394x	-1,771x
FCF Yield	1.5%	-0.37%	-0.6%	-1.14%	-0.25%	-0.06%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	96.17	67.96	136.7	298.6	140.2	176.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,210	928.1	1,861	4,068	1,696	2,481
EBITDA ¹	1,155	878	1,804	4,009	1,575	2,340
EBIT ¹	1,155	877.7	1,804	4,009	1,575	2,340
Net income ¹	1,064	752.2	1,516	3,315	1,556	1,958
Net Debt ¹	-59.36	-10.98	-3.212	-11.44	-40.81	-34.14
Reference price ²	1,444.95	3,848.85	4,104.65	3,837.30	7,212.25	22,985.85
Nbr of stocks (in thousands)	11,068	11,068	11,068	11,094	11,097	11,097
Announcement Date	6/10/20	8/18/21	6/30/22	7/11/23	7/2/24	7/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	17.8x	7.44x	-	1.99%	334B
THE GOLDMAN SACHS GROUP, INC.	17.06x	11.39x	-	1.81%	313B
CITIGROUP INC.	13.09x	-	-	1.75%	243B
CHARLES SCHWAB	15.4x	-	-	1.42%	157B
CITIC SECURITIES COMPANY LIMITED	11.37x	1.11x	-	3.1%	60.27B
CSC FINANCIAL CO., LTD.	7.58x	-	-	3.84%	30.09B
YUANTA FINANCIAL HOLDING CO., LTD.	15.42x	4.93x	-	3.58%	27.46B
NOMURA HOLDINGS, INC.	11.08x	8.4x	-	3.78%	25.54B
HUATAI SECURITIES CO., LTD.	10.06x	7.38x	-	3.14%	25.81B
Average	13.21x	6.77x		2.71%	135.16B
Weighted average by Cap.	15.43x	8.47x		2.02%